Sharika Enterprises Ltd
Incorporated in 1998, Sharika Enterprises Ltd is in the business of Management Consultancy & Project Execution Services in Power sector[1]
- Market Cap ₹ 73.3 Cr.
- Current Price ₹ 16.9
- High / Low ₹ 32.5 / 6.05
- Stock P/E 253
- Book Value ₹ 4.55
- Dividend Yield 0.00 %
- ROCE 2.17 %
- ROE -0.73 %
- Face Value ₹ 5.00
Pros
- Company is expected to give good quarter
- Debtor days have improved from 193 to 99.5 days.
- Company's working capital requirements have reduced from 190 days to 119 days
Cons
- Stock is trading at 3.72 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -5.21% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.36 | 10.76 | 17.69 | 18.38 | 23.13 | 19.94 | 24.04 | 27.96 | 49.92 | 39.20 | 50.37 | 78.42 | 96.25 | |
5.99 | 9.03 | 17.30 | 15.73 | 18.34 | 16.14 | 21.46 | 25.31 | 47.55 | 37.59 | 51.80 | 77.05 | 93.41 | |
Operating Profit | 1.37 | 1.73 | 0.39 | 2.65 | 4.79 | 3.80 | 2.58 | 2.65 | 2.37 | 1.61 | -1.43 | 1.37 | 2.84 |
OPM % | 18.61% | 16.08% | 2.20% | 14.42% | 20.71% | 19.06% | 10.73% | 9.48% | 4.75% | 4.11% | -2.84% | 1.75% | 2.95% |
0.14 | 0.05 | 0.28 | 0.51 | 0.39 | 0.90 | 0.48 | 0.65 | 1.23 | 0.46 | 0.33 | 1.71 | 0.12 | |
Interest | 0.25 | 0.26 | 0.59 | 0.88 | 1.09 | 1.75 | 1.54 | 2.12 | 1.65 | 1.81 | 1.80 | 1.49 | 1.44 |
Depreciation | 0.85 | 0.86 | 0.79 | 0.81 | 0.73 | 0.92 | 0.75 | 0.73 | 0.55 | 0.41 | 0.33 | 0.75 | 0.78 |
Profit before tax | 0.41 | 0.66 | -0.71 | 1.47 | 3.36 | 2.03 | 0.77 | 0.45 | 1.40 | -0.15 | -3.23 | 0.84 | 0.74 |
Tax % | 102.44% | 140.91% | -32.39% | 33.33% | 22.32% | 32.02% | 37.66% | 68.89% | 102.86% | 120.00% | 3.41% | -58.33% | |
-0.01 | -0.27 | -0.48 | 0.98 | 2.61 | 1.38 | 0.48 | 0.14 | -0.04 | -0.33 | -3.35 | 1.34 | 0.24 | |
EPS in Rs | -0.25 | -6.75 | -12.00 | 24.50 | 65.25 | 0.32 | 0.11 | 0.03 | -0.01 | -0.08 | -0.77 | 0.31 | 0.07 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 22% |
5 Years: | 27% |
3 Years: | 16% |
TTM: | 51% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | % |
3 Years: | % |
TTM: | 109% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 24% |
1 Year: | 176% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | -3% |
3 Years: | -5% |
Last Year: | -1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 10.83 | 10.83 | 10.83 | 10.83 | 21.65 | 21.65 | 21.65 | 21.65 |
Reserves | 7.96 | 7.69 | 7.01 | 7.99 | 10.20 | 13.15 | 13.63 | 13.66 | 14.59 | 4.51 | 2.06 | 0.91 | -1.96 |
2.25 | 2.17 | 4.64 | 6.19 | 10.70 | 10.84 | 10.65 | 16.63 | 12.32 | 14.43 | 12.90 | 9.28 | 36.04 | |
5.62 | 6.24 | 10.00 | 7.43 | 10.29 | 14.44 | 19.98 | 28.99 | 27.45 | 21.17 | 23.22 | 23.83 | 9.52 | |
Total Liabilities | 15.93 | 16.20 | 21.75 | 21.71 | 31.29 | 49.26 | 55.09 | 70.11 | 65.19 | 61.76 | 59.83 | 55.67 | 65.25 |
8.31 | 7.72 | 7.05 | 6.73 | 7.08 | 6.47 | 5.74 | 6.01 | 4.76 | 4.35 | 4.24 | 4.48 | 4.59 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 3.05 | -0.00 | -0.00 |
Investments | 0.14 | 0.05 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 5.72 | -0.12 | -0.92 | -0.00 | -0.00 | -0.00 |
7.48 | 8.43 | 14.70 | 14.98 | 24.21 | 42.79 | 49.35 | 58.38 | 60.55 | 58.33 | 52.54 | 51.19 | 60.66 | |
Total Assets | 15.93 | 16.20 | 21.75 | 21.71 | 31.29 | 49.26 | 55.09 | 70.11 | 65.19 | 61.76 | 59.83 | 55.67 | 65.25 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2.02 | -0.48 | -1.37 | -3.20 | -0.00 | -4.42 | 3.73 | -3.25 | 6.91 | 0.57 | |||
-0.24 | -0.41 | -0.99 | 0.84 | -0.00 | 0.33 | -0.46 | 0.89 | -3.14 | 4.25 | |||
2.04 | 1.07 | 3.58 | 9.22 | -0.00 | 3.51 | -3.96 | 2.11 | -3.60 | -4.84 | |||
Net Cash Flow | -0.22 | 0.18 | 1.22 | 6.85 | -0.00 | -0.59 | -0.69 | -0.25 | 0.17 | -0.02 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 93.73 | 61.06 | 192.30 | 155.10 | 179.58 | 283.18 | 328.86 | 366.70 | 193.47 | 269.28 | 208.77 | 99.51 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 93.73 | 61.06 | 192.30 | 155.10 | 179.58 | 283.18 | 328.86 | 366.70 | 193.47 | 269.28 | 208.77 | 99.51 |
Working Capital Days | 58.52 | 30.53 | 69.74 | 118.95 | 124.82 | 209.77 | 294.70 | 356.91 | 147.84 | 264.53 | 185.94 | 119.39 |
ROCE % | 9.08% | -1.11% | 18.06% | 25.11% | 13.54% | 6.61% | 6.72% | 7.35% | 4.24% | -3.70% | 2.17% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
14 Nov - Appointment of Mrs. Sunita Padmaji as internal auditor.
-
Board Meeting Outcome for Unaudited Financial Results (Standalone & Consolidated) For The Quarter And Half Year Ended 30Th September, 2024.
14 Nov - Unaudited financial results for Q2 FY2024 approved.
-
Board Meeting Intimation for Approving The Unaudited Standalone & Consolidated Financial Results For The Quarter And Half Year Ended 30Th September, 2024
6 Nov - Board meeting scheduled to approve financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Oct - Certificate confirming compliance under SEBI regulations.
- Closure of Trading Window 27 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1]
Company is involved in Engineering Procurement Construction (EPC) contracts, specialized assembly, trading activities, Erection
Services, representation services to power Generation, Transmission and Distribution sector. It installs power transmission EHV cables, designing & installing EMS (Energy Management System) and allied distribution automation Equipment viz Auto-reclosers, fault passage indicators (FPI) etc., designing and installs Solar Power Generation plants. Company also does trading of LED lights, EHV cables & accessories, power capacitors, switchgears & Cast Resin Transformers