7Seas Entertainment Ltd

7Seas Enter. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

7Seas Entertainment Ltd

₹ 72.8 3.60%
22 Nov - close price
7seasent.com BSE: 540874
About

Established in 2006, 7Seas Entertainment is an independent games development company in India. The company focuses on developing and publishing Mobile, Online and PC game IPs in all genres for different age groups

Key Points

Product Portfolio:[1]
The company has developed 650 plus games comprising of 150 copyrights & trademarked games such as:
a) Online Games:
The company has developed Online 2D and 3D games that are available in different genres like puzzle, action, arcade, shooting, kids, girls, cricket, multilingual games etc. This includes award winning games like Mouze-Maze, Turbo-spirit, The Dark Man and Killer-Instinct, etc.
b) Mobile games:
The company has around 22 games in its portfolio. The Fight3D is an action game which was nominated for FICCI Award and Alexia the Gratis a FICCI 2012 award winning game.
c) PC Games:
The company develops 3D PC games of all genres. Its 3D Sudoku world was released worldwide via Trymedia, world’s largest games distribution portal. Kraze, a 3D car racing game, is going to release shortly.
d) Facebook Apps:
The company is also active on Facebook with portals like mobizill.com, neo delight, onlinerealgames.com, 7seasmedia.com, etc.[2]

Website BSE
  • Market Cap ₹ 162 Cr.
  • Current Price ₹ 72.8
  • High / Low ₹ 93.5 / 27.7
  • Stock P/E 141
  • Book Value ₹ 7.65
  • Dividend Yield 0.00 %
  • ROCE 18.4 %
  • ROE 20.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 58.4 to 17.6 days.

Cons

  • Stock is trading at 9.52 times its book value
  • Promoter holding is low: 31.3%
  • Promoter holding has decreased over last 3 years: -16.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.01 0.18 0.33 1.10 1.62 1.71 1.08 2.75 2.86 3.01 3.17 3.62 3.90
0.09 0.28 0.45 0.99 1.41 1.52 1.01 2.43 2.34 2.67 2.70 3.17 3.37
Operating Profit -0.08 -0.10 -0.12 0.11 0.21 0.19 0.07 0.32 0.52 0.34 0.47 0.45 0.53
OPM % -800.00% -55.56% -36.36% 10.00% 12.96% 11.11% 6.48% 11.64% 18.18% 11.30% 14.83% 12.43% 13.59%
0.00 0.00 0.37 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.01 0.02 0.02 0.03 0.07 0.07 0.07 0.19 0.10 0.10
Profit before tax -0.08 -0.10 0.25 0.10 0.19 0.17 0.08 0.25 0.23 0.27 0.28 0.35 0.43
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 20.00% 4.65%
-0.08 -0.10 0.25 0.10 0.19 0.17 0.08 0.25 0.23 0.27 0.21 0.27 0.40
EPS in Rs -0.07 -0.07 0.17 0.07 0.13 0.11 0.05 0.17 0.12 0.14 0.11 0.12 0.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
10.73 1.73 0.32 6.46 6.73 1.34 0.20 0.05 0.02 0.52 5.52 11.79 13.70
7.05 2.91 10.61 3.13 2.41 0.48 10.22 0.31 0.56 0.86 4.95 10.15 11.91
Operating Profit 3.68 -1.18 -10.29 3.33 4.32 0.86 -10.02 -0.26 -0.54 -0.34 0.57 1.64 1.79
OPM % 34.30% -68.21% -3,215.62% 51.55% 64.19% 64.18% -5,010.00% -520.00% -2,700.00% -65.38% 10.33% 13.91% 13.07%
0.01 0.01 0.01 0.02 0.00 0.00 0.00 0.00 2.83 0.37 0.04 0.00 0.00
Interest 0.93 0.74 0.68 0.62 0.72 0.84 0.69 0.56 0.00 0.00 0.00 0.22 0.00
Depreciation 2.60 2.85 6.49 2.56 2.55 0.63 0.62 0.73 0.51 0.00 0.08 0.39 0.46
Profit before tax 0.16 -4.76 -17.45 0.17 1.05 -0.61 -11.33 -1.55 1.78 0.03 0.53 1.03 1.33
Tax % 75.00% -21.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.87% 6.80%
0.04 -3.72 -17.45 0.18 1.06 -0.61 -11.33 -1.55 1.78 0.02 0.43 0.96 1.15
EPS in Rs 0.06 -5.23 -24.54 0.16 0.95 -0.55 -10.20 -1.40 1.60 0.01 0.28 0.51 0.55
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 21%
5 Years: 126%
3 Years: 738%
TTM: 63%
Compounded Profit Growth
10 Years: 8%
5 Years: 16%
3 Years: -19%
TTM: 58%
Stock Price CAGR
10 Years: %
5 Years: 57%
3 Years: 54%
1 Year: 121%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 6.49 7.11 7.11 11.11 11.11 11.11 11.11 11.11 11.11 15.14 15.14 18.66 22.32
Reserves 16.13 14.34 -6.49 -6.23 -5.17 -5.78 -17.12 -18.66 -16.88 -16.46 -16.03 -8.49 -5.25
5.32 5.19 6.53 4.17 4.92 5.76 6.58 7.43 5.31 4.42 3.98 0.36 0.66
4.08 0.74 0.82 1.51 2.84 1.22 0.80 0.73 0.60 0.22 0.15 0.34 0.40
Total Liabilities 32.02 27.38 7.97 10.56 13.70 12.31 1.37 0.61 0.14 3.32 3.24 10.87 18.13
20.33 17.48 7.61 5.05 2.51 1.87 1.25 0.52 0.01 0.01 1.11 3.05 4.68
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.35 0.35 0.89
Investments 0.06 0.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.63 9.84 0.30 5.51 11.19 10.44 0.12 0.09 0.13 3.18 1.78 7.47 12.56
Total Assets 32.02 27.38 7.97 10.56 13.70 12.31 1.37 0.61 0.14 3.32 3.24 10.87 18.13

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
5.55 -0.01 -1.35 -1.67 -5.44 0.01 0.00 -0.02 0.00 -2.57 0.07 -7.03
-9.49 0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.00 -0.13 -1.36 -2.33
3.53 0.00 1.33 1.69 2.44 0.00 0.00 0.00 0.00 4.43 0.00 10.09
Net Cash Flow -0.41 0.00 -0.01 0.03 -3.00 0.01 0.00 -0.02 0.00 1.73 -1.29 0.73

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 355.82 1,993.79 22.81 298.89 595.50 2,830.11 73.00 73.00 182.50 126.35 31.08 17.65
Inventory Days
Days Payable
Cash Conversion Cycle 355.82 1,993.79 22.81 298.89 595.50 2,830.11 73.00 73.00 182.50 126.35 31.08 17.65
Working Capital Days 381.33 1,960.03 -376.41 233.35 461.00 2,595.86 -657.00 -2,263.00 -8,577.50 863.37 85.30 169.34
ROCE % 4.05% -14.73% -99.26% 9.75% 17.78% 2.10% -182.50% -440.00% 2.27% 17.12% 18.36%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
40.37% 40.37% 40.37% 40.37% 40.37% 40.37% 40.37% 37.46% 37.46% 37.46% 31.32% 31.32%
59.63% 59.63% 59.63% 59.64% 59.62% 59.63% 59.64% 62.53% 62.53% 62.53% 68.68% 68.67%
No. of Shareholders 2,2472,4332,4852,4512,4622,4402,3692,5182,6762,9032,9993,537

Documents

Announcements

Annual reports