CRP Risk Management Ltd
₹ 5.89
4.99%
04 Apr
4:01 p.m.
About
Incorporated in 2000, CRP Risk Management Ltd trades and sells Agro and CVD products[1]
Key Points
- Market Cap ₹ 10.3 Cr.
- Current Price ₹ 5.89
- High / Low ₹ 23.2 / 5.61
- Stock P/E 257
- Book Value ₹ 34.6
- Dividend Yield 0.00 %
- ROCE 0.07 %
- ROE 0.07 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.17 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -30.8% over past five years.
- Company has a low return on equity of 0.31% over last 3 years.
- Contingent liabilities of Rs.6.26 Cr.
- Company might be capitalizing the interest cost
- Company has high debtors of 1,446 days.
- Working capital days have increased from 1,427 days to 2,073 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
93.53 | 74.60 | 80.65 | 82.25 | 82.30 | 57.04 | 30.12 | 32.75 | 16.63 | 13.05 | 8.96 | |
80.81 | 65.10 | 69.11 | 69.87 | 67.88 | 69.50 | 28.25 | 30.33 | 15.57 | 12.10 | 8.45 | |
Operating Profit | 12.72 | 9.50 | 11.54 | 12.38 | 14.42 | -12.46 | 1.87 | 2.42 | 1.06 | 0.95 | 0.51 |
OPM % | 13.60% | 12.73% | 14.31% | 15.05% | 17.52% | -21.84% | 6.21% | 7.39% | 6.37% | 7.28% | 5.69% |
0.21 | 0.11 | 1.09 | 0.15 | 0.98 | 1.72 | 2.78 | 1.34 | 0.00 | 0.00 | 0.00 | |
Interest | 4.65 | 4.55 | 3.86 | 2.63 | 2.16 | 2.19 | 2.22 | 2.47 | 0.03 | 0.01 | 0.00 |
Depreciation | 2.22 | 2.26 | 1.69 | 1.74 | 2.60 | 1.95 | 1.63 | 1.27 | 0.97 | 0.89 | 0.44 |
Profit before tax | 6.06 | 2.80 | 7.08 | 8.16 | 10.64 | -14.88 | 0.80 | 0.02 | 0.06 | 0.05 | 0.07 |
Tax % | 30.53% | 36.79% | 28.53% | 27.57% | 27.91% | -26.08% | -1.25% | -1,800.00% | 16.67% | 40.00% | |
4.21 | 1.78 | 5.05 | 5.91 | 7.66 | -11.01 | 0.81 | 0.39 | 0.05 | 0.04 | 0.04 | |
EPS in Rs | 6.48 | 2.74 | 7.77 | 3.38 | 4.38 | -6.30 | 0.46 | 0.22 | 0.03 | 0.02 | 0.03 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -31% |
3 Years: | -24% |
TTM: | -48% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -65% |
3 Years: | -63% |
TTM: | -20% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -23% |
3 Years: | % |
1 Year: | -72% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -3% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.50 | 6.50 | 6.50 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 |
Reserves | 16.05 | 17.82 | 22.88 | 43.25 | 50.92 | 40.28 | 41.09 | 41.47 | 42.97 | 43.00 | 43.02 |
28.90 | 27.61 | 19.92 | 15.44 | 16.88 | 16.54 | 19.81 | 25.42 | 25.45 | 30.15 | 30.06 | |
12.36 | 11.81 | 10.06 | 12.00 | 22.11 | 25.07 | 27.09 | 22.38 | 20.57 | 12.41 | 12.53 | |
Total Liabilities | 63.81 | 63.74 | 59.36 | 88.17 | 107.39 | 99.37 | 105.47 | 106.75 | 106.47 | 103.04 | 103.09 |
14.47 | 12.36 | 16.15 | 17.69 | 15.22 | 13.27 | 11.64 | 13.15 | 12.18 | 11.29 | 11.29 | |
CWIP | 1.99 | 1.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.43 | 1.07 | 0.28 | 0.28 | 0.28 | 0.29 | 0.28 | 0.33 | 0.33 | 0.33 | 0.33 |
45.92 | 48.71 | 42.93 | 70.20 | 91.89 | 85.81 | 93.55 | 93.27 | 93.96 | 91.42 | 91.47 | |
Total Assets | 63.81 | 63.74 | 59.36 | 88.17 | 107.39 | 99.37 | 105.47 | 106.75 | 106.47 | 103.04 | 103.09 |
Cash Flows
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
6.56 | 5.23 | 17.62 | -18.03 | 4.37 | -1.71 | -0.83 | 2.13 | -2.96 | -4.68 | |
-2.32 | 0.35 | -3.10 | -3.28 | -0.13 | -0.01 | 0.01 | -2.83 | 0.00 | 0.00 | |
-2.95 | -7.13 | -14.54 | 21.21 | -0.70 | -1.47 | 0.89 | 0.34 | 2.92 | 4.68 | |
Net Cash Flow | 1.28 | -1.55 | -0.02 | -0.09 | 3.54 | -3.19 | 0.06 | -0.36 | -0.04 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 128.16 | 156.86 | 133.37 | 127.14 | 147.95 | 244.12 | 417.84 | 586.23 | 1,186.09 | 1,445.74 |
Inventory Days | 130.40 | 200.82 | 207.28 | 119.87 | 30.52 | 59.06 | 74.78 | |||
Days Payable | 6.50 | 7.13 | 141.55 | 759.48 | 119.33 | 230.91 | 45.97 | |||
Cash Conversion Cycle | 128.16 | 156.86 | 133.37 | 251.04 | 341.64 | 309.86 | -221.77 | 497.42 | 1,014.24 | 1,474.54 |
Working Capital Days | 128.47 | 159.06 | 145.82 | 262.67 | 295.90 | 358.60 | 742.24 | 703.03 | 1,503.68 | 2,073.09 |
ROCE % | 14.22% | 21.61% | 17.20% | 15.86% | -15.90% | 3.96% | 2.97% | 0.11% | 0.07% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
29 Mar - Resignation of Company Secretary due to personal reasons.
-
Closure of Trading Window
27 Mar - Notice of Trading Window Closure until board meeting.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Friday, February 14, 2025
14 Feb - Board meeting to review financial health and performance.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On February 14, 2025, Disclosure Under Regulation 29 Of SEBI (LODR) Regulations 2015.
6 Feb - Board meeting scheduled for February 14, 2025.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 20 Jan
Business Overview:[1][2][3]
a) CRPRML is India’s first Risk management company to be listed on the BSE SME.
b) It provides risk mitigation consulting and Human Resource solutions.
c) Company offers customized solutions to its corporate clients, based on their key risk frameworks.
d) It also has a Veterinary division
e) It is a FieldTech™ company which
is expert in Field Management. It has
a vast field force spread across India,
and is driven from a centralized control
room, managing over 550 trained, field operates to deliver service and speed
f) CRP is aligning with the government machinery to drive the vision of creating
a large e-governance structure backed
by multiple Citizen Facilities Centers [CFC] across all the districts of India, which will
act as a single window hubs for over 100 services most needed by the citizens from over 60 Government departments including municipalizes, RTO’s, Healthcare, and Education, etc.