Gautam Gems Ltd

Gautam Gems Ltd

₹ 5.14 1.58%
23 Dec - close price
About

Incorporated in 2014, Gautam Gems Ltd is a Importer, Exporter and Manufacturer of rough
and polished diamonds[1]

Key Points

Business Overview:[1]
Company sells diamonds of multiple category, shape, cut, size, and color which is primarily Round Brilliant, and All Fancy shape, 0.18 carats up to 15.00 carats Size and D to N color with all type of Fancy color kind of diamonds.

  • Market Cap 21.0 Cr.
  • Current Price 5.14
  • High / Low 12.5 / 4.76
  • Stock P/E 35.0
  • Book Value 12.5
  • Dividend Yield 0.00 %
  • ROCE 2.04 %
  • ROE 1.01 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.41 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -6.48%
  • Promoter holding is low: 34.5%
  • Company has a low return on equity of 1.75% over last 3 years.
  • Promoters have pledged 37.7% of their holding.
  • Working capital days have increased from 116 days to 192 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
38.75 37.25 67.53 30.48 13.12 18.20 29.68 27.12 23.80 73.23 28.11 25.91 16.55
37.94 37.13 67.68 29.89 12.83 17.81 30.10 26.60 23.66 72.16 28.46 25.83 16.42
Operating Profit 0.81 0.12 -0.15 0.59 0.29 0.39 -0.42 0.52 0.14 1.07 -0.35 0.08 0.13
OPM % 2.09% 0.32% -0.22% 1.94% 2.21% 2.14% -1.42% 1.92% 0.59% 1.46% -1.25% 0.31% 0.79%
0.00 0.00 0.14 0.00 0.00 0.00 0.15 0.03 0.04 0.09 0.16 0.00 0.04
Interest 0.00 0.00 0.28 0.00 0.17 0.08 0.08 0.01 0.14 0.29 0.06 0.00 0.00
Depreciation 0.00 0.00 0.15 0.04 0.01 0.02 0.03 0.02 0.02 0.07 0.02 0.00 0.05
Profit before tax 0.81 0.12 -0.44 0.55 0.11 0.29 -0.38 0.52 0.02 0.80 -0.27 0.08 0.12
Tax % 0.00% 0.00% 40.91% 25.45% 27.27% 10.34% -26.32% 25.00% 0.00% 22.50% -33.33% 25.00% 16.67%
0.81 0.12 -0.63 0.42 0.08 0.25 -0.28 0.39 0.02 0.62 -0.18 0.06 0.10
EPS in Rs 0.16 0.02 -0.13 0.08 0.02 0.05 -0.06 0.08 0.00 0.35 -0.04 0.01 0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 0 0 29 44 328 94 180 91 101 144
0 0 0 0 28 43 328 93 179 91 101 143
Operating Profit 0 0 0 0 0 0 0 0 1 1 1 1
OPM % 0% 0% 0% 0% 1% 1% 0% 0% 1% 1% 1% 1%
0 0 0 0 0 0 1 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 0 1 0 1 0 1 1
Tax % 31% 29% 24% 17% 29% 29% 27%
0 0 0 0 0 0 1 0 1 0 0 1
EPS in Rs 0.00 0.00 0.00 0.00 0.02 0.04 0.11 0.07 0.10 0.07 0.09 0.34
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 119%
5 Years: 18%
3 Years: 3%
TTM: 46%
Compounded Profit Growth
10 Years: %
5 Years: 16%
3 Years: 4%
TTM: 58%
Stock Price CAGR
10 Years: %
5 Years: -36%
3 Years: -22%
1 Year: -52%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 0.01 0.01 5 5 5 10 10 19 43 43
Reserves 0 0 0 0 7 8 8 4 4 5 8 8
0 0 0 0 0 0 1 6 8 6 4 6
0 0 0 6 0 1 1 17 27 18 19 13
Total Liabilities 0 0 0 6 13 15 15 37 50 49 74 70
0 0 0 1 1 1 1 2 2 2 2 2
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 5 12 14 15 35 47 47 72 68
Total Assets 0 0 0 6 13 15 15 37 50 49 74 70

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 1 -12 0 -0 1 0 -9 24
0 0 -1 -0 0 1 -2 -0 -0 -0
0 0 0 13 0 -0 0 0 9 -24
Net Cash Flow 0 0 0 0 0 0 -1 0 -0 -0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0 103 74 0 46 65 102 89
Inventory Days 0 0 0 49,640 49 16 10 87 30 81 166
Days Payable 49,640 1 12 1 68 55 73 67
Cash Conversion Cycle 0 0 0 0 150 78 9 66 40 109 189
Working Capital Days 0 0 0 -5,110 152 101 15 68 41 114 192
ROCE % 0% 0% 0% 2% 2% 5% 3% 5% 3% 2%

Shareholding Pattern

Numbers in percentages

48 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
36.86% 21.41% 21.41% 21.40% 21.40% 42.14% 42.14% 42.14% 42.14% 41.03% 41.03% 34.55%
63.14% 78.59% 78.59% 78.59% 78.59% 57.86% 57.86% 57.86% 57.87% 58.99% 58.97% 65.45%
No. of Shareholders 5,46710,2989,4189,50411,32419,72719,27420,28719,98319,98820,66822,597

Documents