The Indian Wood Products Company Ltd

Indian Wood Prod Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

The Indian Wood Products Company Ltd

₹ 35.8 3.86%
22 Nov - close price
iwpkatha.com BSE: 540954
About

Incorporated in 1919, The Indian Wood
Products Co Ltd is in the business of manufacturing of Katha, processed
Gambier and trading of spices[1]

Key Points

Business Overview:[1]
Company sells its products under the brand name IWP and operates in 2 segments viz.
a) Manufacturing of katha
b) Retailing of packed spices

Website BSE
  • Market Cap ₹ 229 Cr.
  • Current Price ₹ 35.8
  • High / Low ₹ 40.7 / 26.5
  • Stock P/E 43.7
  • Book Value ₹ 55.9
  • Dividend Yield 0.28 %
  • ROCE 2.96 %
  • ROE 1.05 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.64 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -0.89% over past five years.
  • Company has a low return on equity of 0.47% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Tobacco Products Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
36.88 48.78 49.76 49.85 43.57 44.51 44.15 50.24 48.42 44.50 48.58 56.34 60.02
36.95 47.01 44.57 46.89 41.03 41.20 42.74 46.57 45.35 41.17 44.45 52.01 56.15
Operating Profit -0.07 1.77 5.19 2.96 2.54 3.31 1.41 3.67 3.07 3.33 4.13 4.33 3.87
OPM % -0.19% 3.63% 10.43% 5.94% 5.83% 7.44% 3.19% 7.30% 6.34% 7.48% 8.50% 7.69% 6.45%
0.38 0.07 0.10 0.09 0.56 0.25 1.23 0.40 0.54 0.26 0.55 0.28 0.89
Interest 1.15 1.61 2.09 1.73 1.72 1.93 1.41 2.05 2.12 2.03 2.22 2.31 1.90
Depreciation 0.91 0.96 0.98 0.88 0.88 0.87 0.67 0.77 0.77 0.77 0.89 0.80 0.80
Profit before tax -1.75 -0.73 2.22 0.44 0.50 0.76 0.56 1.25 0.72 0.79 1.57 1.50 2.06
Tax % -0.57% -1.37% -4.95% 18.18% 0.00% 13.16% 42.86% 19.20% 11.11% 21.52% 10.83% 16.00% 4.85%
-1.74 -0.71 2.33 0.36 0.50 0.65 0.33 1.00 0.64 0.62 1.40 1.26 1.96
EPS in Rs -0.27 -0.11 0.36 0.06 0.08 0.10 0.05 0.16 0.10 0.10 0.22 0.20 0.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
119 180 216 200 195 157 178 182 192 209
111 156 185 169 175 147 169 172 177 194
Operating Profit 8 23 31 32 20 11 9 10 14 16
OPM % 7% 13% 14% 16% 10% 7% 5% 6% 7% 7%
0 0 3 1 0 2 1 2 2 2
Interest 2 3 6 5 7 7 7 7 8 8
Depreciation 1 2 3 3 4 4 4 3 3 3
Profit before tax 5 18 25 25 10 2 -1 2 4 6
Tax % 24% 37% 37% 32% 29% 8% -19% 19% 15%
4 11 16 17 7 2 -1 2 4 5
EPS in Rs 2.30 1.79 2.48 2.65 1.08 0.33 -0.09 0.29 0.57 0.83
Dividend Payout % 5% 3% 5% 8% 0% 31% -55% 17% 17%
Compounded Sales Growth
10 Years: %
5 Years: -1%
3 Years: 7%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: -26%
3 Years: 21%
TTM: 100%
Stock Price CAGR
10 Years: %
5 Years: -5%
3 Years: -1%
1 Year: 16%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 0%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2 6 6 13 13 13 13 13 13 13
Reserves 22 309 325 333 338 339 338 340 342 345
18 46 41 57 72 70 77 79 78 78
18 120 119 95 101 105 108 98 100 106
Total Liabilities 60 482 490 497 523 527 536 530 533 542
13 374 379 382 386 390 387 385 382 382
CWIP 0 1 2 2 10 0 0 0 0 0
Investments 0 3 6 5 5 7 7 8 9 10
46 104 104 108 122 129 141 137 142 150
Total Assets 60 482 490 497 523 527 536 530 533 542

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
4 -14 27 -6 -6 18 3 12 10
-4 -12 -11 -7 -5 -4 -3 -3 -2
-0 25 -11 10 6 -13 -0 -5 -10
Net Cash Flow -0 -1 5 -2 -5 1 -1 4 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 54 82 62 68 95 99 104 88 95
Inventory Days 98 163 146 157 159 234 197 200 212
Days Payable 70 118 94 27 43 70 62 48 44
Cash Conversion Cycle 81 127 114 198 212 263 239 241 262
Working Capital Days 79 108 82 141 174 220 216 215 217
ROCE % 11% 8% 8% 4% 2% 1% 2% 3%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
71.12% 71.12% 71.12% 71.12% 71.12% 71.12% 71.12% 71.12% 71.12% 71.12% 71.12% 71.12%
0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.31% 0.31% 0.31% 0.31% 0.31% 0.31%
28.56% 28.56% 28.56% 28.56% 28.57% 28.55% 28.56% 28.57% 28.55% 28.56% 28.57% 28.56%
No. of Shareholders 4,4994,8305,0655,3085,3355,4185,5416,3916,95011,44112,21613,410

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings