Inflame Appliances Ltd
Incorporated in 2017, Inflame Appliances Ltd manufactures kitchen appliances and sheet metal components[1]
- Market Cap ₹ 172 Cr.
- Current Price ₹ 229
- High / Low ₹ 359 / 187
- Stock P/E 29.6
- Book Value ₹ 82.5
- Dividend Yield 0.00 %
- ROCE 12.2 %
- ROE 9.84 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.77 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.46% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 9 | 55 | 15 | 20 | 40 | 77 | 92 | 106 | 152 | |
| 8 | 52 | 19 | 22 | 38 | 67 | 84 | 94 | 133 | |
| Operating Profit | 1 | 3 | -4 | -2 | 2 | 10 | 8 | 12 | 19 |
| OPM % | 6% | 6% | -25% | -10% | 4% | 13% | 9% | 11% | 12% |
| 0 | 1 | 1 | 0 | -0 | -1 | 1 | 0 | 0 | |
| Interest | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 4 | 5 |
| Depreciation | 0 | 1 | 2 | 2 | 2 | 2 | 4 | 5 | 6 |
| Profit before tax | 0 | 3 | -6 | -5 | -2 | 4 | 2 | 4 | 8 |
| Tax % | 23% | -27% | -26% | -26% | -25% | 27% | 31% | 22% | 28% |
| 0 | 4 | -4 | -3 | -2 | 3 | 1 | 3 | 6 | |
| EPS in Rs | 0.50 | 6.07 | -7.10 | -5.60 | -2.48 | 4.41 | 1.43 | 4.18 | 7.74 |
| Dividend Payout % | 0% | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 50% |
| 3 Years: | 25% |
| TTM: | 43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 8% |
| TTM: | 85% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -4% |
| 3 Years: | -23% |
| 1 Year: | 2% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 6% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 6 | 6 | 2 | -2 | 8 | 34 | 40 | 49 | 54 |
| 1 | 4 | 10 | 19 | 14 | 27 | 38 | 42 | 53 | |
| 8 | 18 | 15 | 15 | 11 | 14 | 19 | 30 | 31 | |
| Total Liabilities | 19 | 34 | 32 | 38 | 39 | 83 | 104 | 128 | 145 |
| 3 | 13 | 12 | 11 | 10 | 13 | 33 | 35 | 38 | |
| CWIP | 1 | 0 | 0 | 0 | 1 | 13 | 2 | 6 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 16 | 20 | 20 | 27 | 27 | 57 | 69 | 88 | 104 | |
| Total Assets | 19 | 34 | 32 | 38 | 39 | 83 | 104 | 128 | 145 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| -4 | 8 | 0 | -3 | -5 | -2 | 4 | 2 | 12 | |
| -5 | -10 | 0 | -3 | -1 | -24 | -11 | -7 | -7 | |
| 10 | 1 | -0 | 6 | 5 | 26 | 8 | 4 | -5 | |
| Net Cash Flow | 1 | -1 | -0 | 0 | -0 | 0 | 1 | -1 | 0 |
| Free Cash Flow | -7 | -3 | -0 | -4 | -6 | -19 | -10 | -8 | 5 |
| CFO/OP | -698% | 256% | -3% | 146% | -301% | -21% | 49% | 14% | 61% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 285 | 63 | 203 | 238 | 109 | 108 | 90 | 91 | 68 |
| Inventory Days | 134 | 69 | 212 | 172 | 82 | 107 | 155 | 236 | 216 |
| Days Payable | 430 | 111 | 294 | 249 | 108 | 73 | 81 | 126 | 89 |
| Cash Conversion Cycle | -11 | 21 | 121 | 161 | 83 | 143 | 164 | 201 | 195 |
| Working Capital Days | 144 | 12 | -47 | 0 | 25 | 62 | 78 | 102 | 84 |
| ROCE % | 24% | -30% | -17% | -1% | 17% | 6% | 9% | 12% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Installed Capacity - Chimneys Units |
|
||||
| Capacity Utilization - Hyderabad Plant % |
|||||
| Market Share - Chimneys % |
|||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2m - Intimation of Analyst/Institutional Investor Meeting under the SEBI (LODR) Regulations, 2015
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
5 Jun - Update on Earning Call for the half year and year ended March 31, 2026-H2 FY 26-Transcript
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1 Jun - Audio recording link shared for H2 and FY26 earnings call held June 1, 2026.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
30 May - Update on Earning call for the half year and year ended March 31, 2026-H2 FY26- Investor Presentation
-
Outcome Of Board Meeting Held Today I.E. On Thursday May 28 2026 In Terms Of Second Proviso To Regulation 30(6) Of SEBI (LODR) Regulations 2015.
28 May - Board approved FY26 and H1 results on May 28, 2026; auditor issued unmodified opinion.
Business Profile[1]
Inflame Appliances is one of India’s largest OEM/ODM manufacturers of kitchen appliances, with a dominant focus on electrical chimneys. The company operates as a one-stop kitchen appliance manufacturing solution provider for Indian and global brands, offering end-to-end design, manufacturing, and supply.