Inflame Appliances Ltd
Incorporated in 2017, Inflame Appliances Ltd manufactures kitchen appliances and sheet metal components[1]
- Market Cap ₹ 323 Cr.
- Current Price ₹ 439
- High / Low ₹ 730 / 346
- Stock P/E 304
- Book Value ₹ 57.7
- Dividend Yield 0.00 %
- ROCE 6.61 %
- ROE 2.53 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 7.61 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 5.29% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.74%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Domestic Appliances
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
8.94 | 55.11 | 15.39 | 19.87 | 39.57 | 77.31 | 92.44 | |
8.41 | 51.65 | 19.29 | 21.79 | 38.06 | 67.28 | 84.38 | |
Operating Profit | 0.53 | 3.46 | -3.90 | -1.92 | 1.51 | 10.03 | 8.06 |
OPM % | 5.93% | 6.28% | -25.34% | -9.66% | 3.82% | 12.97% | 8.72% |
0.01 | 0.94 | 0.89 | 0.25 | -0.08 | -1.25 | 1.29 | |
Interest | 0.03 | 0.35 | 0.77 | 1.07 | 1.83 | 2.14 | 3.39 |
Depreciation | 0.12 | 1.20 | 1.98 | 1.78 | 1.81 | 2.24 | 4.43 |
Profit before tax | 0.39 | 2.85 | -5.76 | -4.52 | -2.21 | 4.40 | 1.53 |
Tax % | 23.08% | -27.37% | -26.04% | -25.66% | -25.34% | 26.59% | 31.37% |
0.30 | 3.64 | -4.26 | -3.36 | -1.65 | 3.24 | 1.05 | |
EPS in Rs | 0.50 | 6.07 | -7.10 | -5.60 | -2.48 | 4.41 | 1.43 |
Dividend Payout % | 0.00% | 8.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 67% |
TTM: | 20% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -22% |
3 Years: | 32% |
TTM: | -77% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 31% |
3 Years: | 30% |
1 Year: | -34% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -4% |
3 Years: | 5% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 4.00 | 6.00 | 6.00 | 6.00 | 6.65 | 7.34 | 7.34 |
Reserves | 6.11 | 6.18 | 1.56 | -1.80 | 7.52 | 33.99 | 35.04 |
0.61 | 4.01 | 9.63 | 18.88 | 13.55 | 27.25 | 38.26 | |
8.35 | 17.71 | 14.86 | 15.32 | 11.24 | 14.05 | 23.58 | |
Total Liabilities | 19.07 | 33.90 | 32.05 | 38.40 | 38.96 | 82.63 | 104.22 |
2.89 | 12.98 | 11.80 | 11.25 | 10.43 | 13.08 | 33.23 | |
CWIP | 0.56 | 0.42 | 0.04 | 0.25 | 1.17 | 12.87 | 2.17 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
15.62 | 20.50 | 20.21 | 26.90 | 27.36 | 56.68 | 68.82 | |
Total Assets | 19.07 | 33.90 | 32.05 | 38.40 | 38.96 | 82.63 | 104.22 |
Cash Flows
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
-3.79 | 8.22 | 0.12 | -2.80 | -4.54 | -2.17 | 3.84 | |
-5.23 | -10.24 | 0.01 | -2.77 | -0.59 | -24.11 | -10.92 | |
10.40 | 0.71 | -0.19 | 5.64 | 5.07 | 26.43 | 8.32 | |
Net Cash Flow | 1.39 | -1.31 | -0.06 | 0.07 | -0.07 | 0.15 | 1.24 |
Ratios
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 284.98 | 62.92 | 202.78 | 237.52 | 108.85 | 108.49 | 90.22 |
Inventory Days | 133.62 | 69.31 | 211.68 | 172.05 | 81.64 | 107.36 | 154.91 |
Days Payable | 429.64 | 110.90 | 293.55 | 248.54 | 107.55 | 72.97 | 81.40 |
Cash Conversion Cycle | -11.04 | 21.33 | 120.91 | 161.02 | 82.93 | 142.88 | 163.74 |
Working Capital Days | 144.12 | 23.71 | 110.99 | 182.04 | 114.47 | 150.56 | 159.76 |
ROCE % | 23.78% | -30.02% | -17.23% | -0.79% | 17.38% | 6.61% |
Documents
Announcements
- Intimation Regarding The Analyst/Institutional Investor Meeting Under The SEBI (LODR) Regulations, 2015 - Investor Meet 23 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Aug - The Notice of the 7th AGM was published on Friday, August 09,2024 in "The Times Of India" (in English Language) and in "Himachal Dastak" (in …
- Reg. 34 (1) Annual Report. 7 Aug
- Submission Of Notice Of 7Th Annual General Meeting. 7 Aug
- Board Meeting Outcome for Outcome Of Board Meeting Held On Today I.E. On August 05, 2024 In Terms Of Second Proviso To Regulation 30(6) Of SEBI (LODR) Regulations, 2015. 5 Aug
Business Overview:[1]
IAL is an ISO 9001:2015 certified company which markets and sells its products through its brand Inflame in domestic & overseas markets. It is a manufacturer of Electrical Chimneys/Range Hoods, Built-in Gas
Hobs and LPG Gas Stove/ Cooktops
(Metal & Glass Cooktops), etc.
Product Profile:
a) Pyramid Chimneys:[2]
Electric Kitchen Hood Ava 60 PB BK, Electric Kitchen Hood Ava 60 PB HAC BK, Electric Kitchen Hood Viva 60 PB BK
b) Curved Glass Chimneys:[3]
Electric Kitchen Hood Curve 60 PB BK, Electric Kitchen Hood Dove 60 PB PF HAC BK, etc.
c) Straight T-Shaped Chimneys:[4]
Electric Kitchen Hood Jade 60 MS HAC BK, Electric Kitchen Hood Phoenix 60 MS PF HAC BK, etc.
d) Vertical Chimneys:[5]
Electric Kitchen Hood Daisy 60 MS HAC BK, Electric Kitchen Hood Lilly 60 MS HAC BK
e) Island Chimneys:[6]
Electric Kitchen Hood Orian 90 MS HAC BK
f) Built-in Hobs:[7]
Alexis 75 RDPS 3Burner Brass Built-in Gas Hob, Alicia60 SQPS 4 Burner Brass Built-in Gas Hob, etc.
g) OTG:[8]
company has developed 6 models of a new product namely OTG (Oven Toaster Grill)