Shreeshay Engineers Ltd

Shreeshay Engineers Ltd

₹ 47.0 4.98%
18 Oct 2024
About

Incorporated in 1995, Shreeshay Engineers Ltd is in the business of real estate construction and engineering-focused solutions[1]

Key Points

Business Overview:[1][2]
Part of DKG group, Company is an Engineering Procurement and Construction (EPC), that provides materials, designing and contracting capabilities, and construction project management services

  • Market Cap 62.1 Cr.
  • Current Price 47.0
  • High / Low 55.0 / 27.2
  • Stock P/E 54.0
  • Book Value 18.1
  • Dividend Yield 0.00 %
  • ROCE 6.31 %
  • ROE 4.69 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 2.60 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.94% over last 3 years.
  • Company has high debtors of 420 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
5.43 2.11 1.99 2.30 4.93 4.80 7.88 3.12 3.74 0.10 18.03 0.86
5.29 1.93 1.77 2.12 4.50 4.33 7.33 2.86 3.81 0.04 16.80 0.81
Operating Profit 0.14 0.18 0.22 0.18 0.43 0.47 0.55 0.26 -0.07 0.06 1.23 0.05
OPM % 2.58% 8.53% 11.06% 7.83% 8.72% 9.79% 6.98% 8.33% -1.87% 60.00% 6.82% 5.81%
0.67 0.07 0.07 0.02 0.00 0.00 0.01 0.01 0.00 0.00 0.17 0.09
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.81 0.25 0.29 0.20 0.43 0.47 0.56 0.27 -0.07 0.06 1.40 0.14
Tax % 28.40% 24.00% 24.14% 25.00% 27.91% 23.40% 37.50% 25.93% -100.00% 33.33% 25.00% 28.57%
0.58 0.18 0.22 0.15 0.31 0.36 0.35 0.20 0.00 0.04 1.05 0.10
EPS in Rs 0.44 0.14 0.17 0.11 0.23 0.27 0.27 0.15 0.00 0.03 0.80 0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 0.00 0.00 0.09 0.12 8.21 4.10 7.23 12.68 6.86 18.13 18.89
0.13 0.13 0.03 0.03 0.03 0.28 7.79 3.68 6.62 11.67 6.68 16.83 17.61
Operating Profit -0.13 -0.13 -0.03 -0.03 0.06 -0.16 0.42 0.42 0.61 1.01 0.18 1.30 1.28
OPM % 66.67% -133.33% 5.12% 10.24% 8.44% 7.97% 2.62% 7.17% 6.78%
0.10 0.11 0.10 0.10 0.13 0.48 0.91 0.12 0.02 0.01 0.02 0.17 0.26
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.01 0.00
Depreciation 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 -0.03 0.06 0.07 0.19 0.32 1.31 0.54 0.63 1.02 0.20 1.46 1.54
Tax % 25.00% 33.33% 33.33% 28.57% 31.58% 50.00% 27.48% 24.07% 26.98% 31.37% 0.00% 25.34%
-0.04 -0.05 0.04 0.04 0.13 0.16 0.95 0.40 0.46 0.71 0.20 1.09 1.15
EPS in Rs -0.82 -1.03 0.82 0.82 2.68 0.12 0.72 0.30 0.35 0.54 0.15 0.83 0.88
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 36%
TTM: 392%
Compounded Profit Growth
10 Years: 37%
5 Years: 6%
3 Years: 33%
TTM: 2775%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 62%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.49 0.49 0.49 0.49 0.49 13.20 13.20 13.20 13.20 13.20 13.20 13.20 13.20
Reserves 0.63 0.58 0.62 0.67 0.82 6.76 7.71 8.11 8.57 9.28 9.48 10.58 10.68
0.05 0.04 0.00 0.00 0.00 0.29 0.68 0.00 6.80 3.42 0.12 0.00 0.00
0.20 0.13 0.13 0.12 0.10 0.22 0.96 4.45 0.55 0.35 0.05 20.43 15.03
Total Liabilities 1.37 1.24 1.24 1.28 1.41 20.47 22.55 25.76 29.12 26.25 22.85 44.21 38.91
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.36 0.37 0.37 0.00 0.00 0.00 0.00 0.50 1.55
1.37 1.24 1.24 1.28 1.05 20.10 22.17 25.76 29.12 26.25 22.85 43.71 37.36
Total Assets 1.37 1.24 1.24 1.28 1.41 20.47 22.55 25.76 29.12 26.25 22.85 44.21 38.91

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.13 -2.11 -15.11 -4.32 -3.61 4.36 2.27 2.35
-0.45 -0.43 -0.38 0.31 0.11 0.00 -0.01 -0.21
0.00 18.64 0.03 3.53 2.60 -3.38 -3.30 -0.12
Net Cash Flow -0.32 16.11 -15.47 -0.49 -0.90 0.97 -1.04 2.03

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 324.44 0.00 815.36 2,046.67 1,414.56 675.31 0.00 419.56
Inventory Days 1,133.02 537.17 0.00
Days Payable 433.44 151.51
Cash Conversion Cycle 324.44 0.00 1,514.94 2,046.67 1,800.22 675.31 0.00 419.56
Working Capital Days 243.33 7,300.00 845.59 2,151.72 1,428.70 713.88 1,204.61 426.81
ROCE % -2.63% 5.41% 6.17% 15.38% 2.97% 5.50% 2.56% 2.53% 3.75% 0.82% 6.31%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
72.73% 72.73% 72.73% 72.73% 72.73% 72.73% 72.73% 72.73% 73.10% 73.10% 73.10% 73.10%
27.27% 27.27% 27.27% 27.27% 27.27% 27.27% 27.27% 27.28% 26.89% 26.91% 26.91% 26.90%
No. of Shareholders 3428284039388990162170166270

Documents