Goyal Aluminiums Ltd
Goyal Aluminiums is a leading manufacturer of aluminum coil, aluminum sheets, aluminum sections and other aluminum parts.[1]
- Market Cap ₹ 147 Cr.
- Current Price ₹ 10.3
- High / Low ₹ 12.4 / 8.09
- Stock P/E 67.7
- Book Value ₹ 1.39
- Dividend Yield 0.00 %
- ROCE 16.5 %
- ROE 12.5 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Stock is trading at 7.43 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.38% over past five years.
- Company has a low return on equity of 11.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|
0.00 | 39.88 | 55.22 | 58.95 | 55.16 | 82.41 | 65.99 | 68.43 | 71.44 | |
0.06 | 39.27 | 54.09 | 57.84 | 54.68 | 80.40 | 62.57 | 65.12 | 68.41 | |
Operating Profit | -0.06 | 0.61 | 1.13 | 1.11 | 0.48 | 2.01 | 3.42 | 3.31 | 3.03 |
OPM % | 1.53% | 2.05% | 1.88% | 0.87% | 2.44% | 5.18% | 4.84% | 4.24% | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.12 | 0.26 | 0.33 | |
Interest | 0.00 | 0.09 | 0.09 | 0.08 | 0.16 | 0.32 | 0.46 | 0.17 | 0.06 |
Depreciation | 0.00 | 0.01 | 0.03 | 0.05 | 0.08 | 0.24 | 0.20 | 0.25 | 0.27 |
Profit before tax | -0.06 | 0.51 | 1.01 | 0.98 | 0.24 | 1.46 | 2.88 | 3.15 | 3.03 |
Tax % | -16.67% | 25.49% | 26.73% | 25.51% | 37.50% | 26.71% | 25.35% | 26.03% | |
-0.05 | 0.38 | 0.74 | 0.73 | 0.14 | 1.07 | 2.15 | 2.32 | 2.17 | |
EPS in Rs | -0.04 | 0.03 | 0.05 | 0.05 | 0.01 | 0.07 | 0.15 | 0.16 | 0.16 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 7% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 155% |
TTM: | -5% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 40% |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 11% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0.97 | 9.91 | 9.91 | 9.91 | 9.91 | 14.27 | 14.27 | 14.27 |
Reserves | -0.05 | 2.77 | 3.51 | 4.24 | 4.38 | 1.07 | 3.19 | 5.51 |
0.00 | 0.59 | 0.00 | 0.63 | 0.60 | 2.32 | 1.42 | 1.56 | |
0.06 | 2.31 | 1.62 | 8.25 | 11.19 | 17.68 | 2.98 | 2.21 | |
Total Liabilities | 0.98 | 15.58 | 15.04 | 23.03 | 26.08 | 35.34 | 21.86 | 23.55 |
0.00 | 0.03 | 0.11 | 0.11 | 0.39 | 0.50 | 0.41 | 0.47 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 0.94 | 2.39 |
0.98 | 15.55 | 14.93 | 22.92 | 25.69 | 34.24 | 20.51 | 20.69 | |
Total Assets | 0.98 | 15.58 | 15.04 | 23.03 | 26.08 | 35.34 | 21.86 | 23.55 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
0.00 | -10.53 | -1.41 | 1.74 | -2.08 | 0.45 | 4.72 | 0.63 | |
0.00 | -0.04 | -0.11 | -0.05 | -0.37 | -0.94 | -0.99 | -3.31 | |
0.97 | 11.97 | -0.59 | 0.63 | -0.03 | 0.77 | -1.33 | -0.03 | |
Net Cash Flow | 0.97 | 1.39 | -2.12 | 2.33 | -2.48 | 0.28 | 2.40 | -2.71 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 84.75 | 44.82 | 105.75 | 118.45 | 131.59 | 70.63 | 74.46 | |
Inventory Days | 32.58 | 24.84 | 13.70 | 45.68 | 11.46 | 12.38 | 12.86 | |
Days Payable | 19.93 | 8.94 | 50.59 | 74.30 | 78.18 | 15.52 | 9.85 | |
Cash Conversion Cycle | 97.41 | 60.71 | 68.87 | 89.83 | 64.87 | 67.49 | 77.48 | |
Working Capital Days | 99.58 | 86.33 | 74.86 | 95.02 | 68.25 | 73.51 | 79.74 | |
ROCE % | 8.46% | 8.24% | 7.52% | 2.70% | 10.94% | 18.28% | 16.51% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 1d
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
1d - Voting results of 8th AGM and resolutions passed.
- Closure of Trading Window 2d
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
26 Sep - Outcome of 8th AGM held on September 26, 2024.
-
Company Has Uploaded The Statement On Impact Of Audit Qualification For Standalone & Consolidated Basis For The Year Ended 31.03.2024
12 Sep - Audit qualification due to lack of audit trail software.
Business Overview:[1][2]
GAL is a trader, manufacturer and wholeseller of aluminum coil, aluminum sheets, aluminum sections and other aluminum parts. It deals in Mining, Alumina and Aluminium business along with diversification in Minerals, Metals and Energy sector