Benara Bearings & Pistons Ltd

Benara Bearings Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Benara Bearings & Pistons Ltd

₹ 14.2 -4.95%
19 Nov - close price
benara-phb.com BSE - SME: 541178
About

Incorporated in 1990, Benara Bearings & Pistons Ltd manufactures & deals in Auto parts and Engine parts used in Diesel engine & all types of Automobile Engines[1]

Key Points

Business Overview:[1]
Company manufactures after-market automotive parts and has 2 units in Agra, UP manufacturing engine bearings & bushes for stationary marine engines, pistons, pins, piston rings, and engine bearings,s and bushes for applications.

Website BSE
  • Market Cap ₹ 25.2 Cr.
  • Current Price ₹ 14.2
  • High / Low ₹ 26.8 / 13.3
  • Stock P/E
  • Book Value ₹ 10.8
  • Dividend Yield 0.00 %
  • ROCE -2.39 %
  • ROE -14.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -33.3% over past five years.
  • Company has a low return on equity of -29.5% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Bearings Industry: Bearings

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
56.35 60.50 49.29 24.80 16.79 13.24 12.69 10.82 8.85 9.04 6.02
50.29 55.74 47.64 30.20 22.67 13.96 24.80 14.95 13.64 10.45 4.86
Operating Profit 6.06 4.76 1.65 -5.40 -5.88 -0.72 -12.11 -4.13 -4.79 -1.41 1.16
OPM % 10.75% 7.87% 3.35% -21.77% -35.02% -5.44% -95.43% -38.17% -54.12% -15.60% 19.27%
-0.76 0.87 0.27 0.02 0.12 0.13 0.04 0.34 0.21 0.17 0.33
Interest 2.14 2.27 1.83 2.48 3.01 2.54 2.01 0.07 0.12 0.01 0.65
Depreciation 0.82 0.86 1.47 1.53 1.49 1.17 0.93 1.39 0.28 0.69 2.23
Profit before tax 2.34 2.50 -1.38 -9.39 -10.26 -4.30 -15.01 -5.25 -4.98 -1.94 -1.39
Tax % -11.54% 27.60% -21.01% 0.00% -49.81% -34.19% -25.78% -26.10% -9.84% -18.56% 10.79%
2.60 1.81 -1.09 -9.39 -5.15 -2.83 -11.14 -3.89 -4.49 -1.58 -1.55
EPS in Rs 1.47 1.02 -0.62 -5.30 -2.91 -1.60 -6.29 -2.20 -2.54 -0.89 -0.88
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
49.60 51.56 71.69 80.00 104.06 105.13 114.20 109.78 41.54 25.88 19.67 15.05
45.82 46.48 65.95 74.98 93.48 95.05 105.77 102.52 52.81 38.70 28.60 13.50
Operating Profit 3.78 5.08 5.74 5.02 10.58 10.08 8.43 7.26 -11.27 -12.82 -8.93 1.55
OPM % 7.62% 9.85% 8.01% 6.28% 10.17% 9.59% 7.38% 6.61% -27.13% -49.54% -45.40% 10.30%
0.27 0.41 0.12 0.24 0.26 0.17 1.32 0.29 0.14 0.17 0.55 0.50
Interest 2.95 4.51 4.21 3.25 3.78 3.65 3.68 4.10 5.49 4.56 0.19 1.34
Depreciation 0.77 0.95 0.96 0.85 0.72 1.06 1.24 2.32 3.03 2.10 1.67 4.05
Profit before tax 0.33 0.03 0.69 1.16 6.34 5.54 4.83 1.13 -19.65 -19.31 -10.24 -3.34
Tax % 33.33% 33.33% 33.33% 35.34% 28.39% 35.74% 14.08% 34.51% -26.01% -27.60% -18.07% -6.29%
0.23 0.03 0.46 0.76 4.55 3.55 4.15 0.73 -14.54 -13.97 -8.38 -3.13
EPS in Rs 0.92 0.12 1.84 2.45 14.69 2.00 2.34 0.41 -8.21 -7.89 -4.73 -1.77
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.67% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -12%
5 Years: -33%
3 Years: -29%
TTM: -23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: 63%
Stock Price CAGR
10 Years: %
5 Years: -2%
3 Years: 15%
1 Year: 4%
Return on Equity
10 Years: -7%
5 Years: -20%
3 Years: -30%
Last Year: -14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2.50 2.50 2.50 3.10 3.10 17.71 17.71 17.71 17.71 17.71 17.71 17.71
Reserves 8.82 8.85 9.20 12.36 16.92 39.35 40.91 41.43 26.89 12.92 4.53 1.41
33.75 34.81 23.82 28.21 34.58 39.11 41.05 50.96 60.32 64.02 61.45 60.01
6.88 8.14 8.32 7.85 6.59 17.49 15.45 19.33 29.54 6.95 6.31 5.52
Total Liabilities 51.95 54.30 43.84 51.52 61.19 113.66 115.12 129.43 134.46 101.60 90.00 84.65
4.53 4.68 4.12 6.91 6.56 9.75 18.17 21.36 18.62 15.74 14.17 11.44
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.22 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.02
47.42 49.62 39.72 44.39 54.36 103.64 96.68 107.80 115.57 85.59 75.56 73.19
Total Assets 51.95 54.30 43.84 51.52 61.19 113.66 115.12 129.43 134.46 101.60 90.00 84.65

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
15.21 3.36 -3.15 4.07 -11.57 -1.71 -3.59 -0.18 2.47 0.91
-0.40 -3.62 -0.16 -6.80 -20.15 -3.16 -0.29 0.68 0.05 0.74
-15.24 3.72 2.97 33.48 -1.98 5.84 3.10 -0.96 -2.76 -1.52
Net Cash Flow -0.43 3.45 -0.34 30.75 -33.71 0.97 -0.77 -0.45 -0.24 0.13

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 90.07 81.41 53.15 35.86 60.75 85.89 131.49 155.93 186.81 181.94 106.88
Inventory Days 352.02 339.33 155.04 138.63 935.85 2,430.83 541.69 621.82 217.13 250.45 469.63
Days Payable 55.67 58.43 27.17 22.80 52.82 889.64 184.54 249.73 74.71 36.64 51.35
Cash Conversion Cycle 386.42 362.31 181.03 151.69 943.77 1,627.08 488.64 528.03 329.23 395.74 525.16
Working Capital Days 291.41 287.70 151.52 143.49 152.05 160.26 204.90 228.55 298.31 352.87 406.75
ROCE % 8.76% 9.76% 12.02% 11.14% 20.60% 12.08% 9.75% 4.99% -13.17% -14.78% -11.27%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
69.91% 69.91% 69.91% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92%
30.09% 30.09% 30.09% 30.08% 30.09% 30.08% 30.08% 30.09% 30.09% 30.08% 30.08% 30.09%
No. of Shareholders 448456451452473469469498507545546560

Documents

Announcements

Annual reports

DRHP

Credit ratings