U. H. Zaveri Ltd

U. H. Zaveri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

U. H. Zaveri Ltd

₹ 15.9 -0.13%
22 Nov - close price
uhzaveri.in BSE: 541338
About

Incorporated in 2017, U.H.Zaveri Ltd does trading of precious metals and jewelry

Key Points

Business Overview:[1]
Company sells custom items created by its own bench jeweler and also seasonal collections from other jewelry brands. Company's operations are divided into 2 divisions: wholesale trading and retailing of jewelry through only retail showroom located in Ahmedabad. Company sells gold and silver jewelry, along with utensils. Jewelry is manufactured through job workers and is either designed in house or through 3-D jewelry designer

Website BSE
  • Market Cap ₹ 16.2 Cr.
  • Current Price ₹ 15.9
  • High / Low ₹ 72.3 / 14.6
  • Stock P/E 19.7
  • Book Value ₹ 19.1
  • Dividend Yield 0.00 %
  • ROCE 2.87 %
  • ROE 3.26 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.83 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 4.29% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.0.42 Cr.
  • Promoter holding has decreased over last 3 years: -18.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2017 Dec 2018 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
10.19 0.00 10.41 1.79 1.79 11.77 2.12 3.14 4.07 14.93 5.24 5.51 6.71
9.57 0.00 10.40 1.62 1.62 10.93 2.73 3.07 3.72 14.14 5.69 5.35 6.62
Operating Profit 0.62 0.00 0.01 0.17 0.17 0.84 -0.61 0.07 0.35 0.79 -0.45 0.16 0.09
OPM % 6.08% 0.10% 9.50% 9.50% 7.14% -28.77% 2.23% 8.60% 5.29% -8.59% 2.90% 1.34%
0.00 0.00 0.41 0.00 0.00 -0.40 1.29 0.25 0.05 0.33 0.09 0.02 -0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.00 0.03 0.01 0.01 0.00 0.02 0.01 0.01 0.01 0.01 0.00 0.01
Profit before tax 0.61 0.00 0.39 0.16 0.16 0.44 0.66 0.31 0.39 1.11 -0.37 0.18 0.06
Tax % 9.84% 0.00% 12.50% 12.50% 11.36% 33.33% 16.13% 5.13% 10.81% -8.11% 22.22% 33.33%
0.55 0.00 0.39 0.14 0.14 0.39 0.44 0.27 0.38 0.98 -0.34 0.14 0.04
EPS in Rs 0.00 0.38 0.14 0.14 0.38 0.43 0.26 0.37 0.96 -0.33 0.14 0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
16.28 8.82 6.55 6.90 15.94 13.89 20.17 32.39
15.57 8.75 6.48 6.82 15.76 13.66 19.83 31.80
Operating Profit 0.71 0.07 0.07 0.08 0.18 0.23 0.34 0.59
OPM % 4.36% 0.79% 1.07% 1.16% 1.13% 1.66% 1.69% 1.82%
-0.58 0.00 0.02 0.11 0.41 0.89 0.32 0.42
Interest 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.04 0.03 0.03 0.03 0.02 0.02 0.03
Profit before tax 0.11 0.02 0.05 0.16 0.56 1.10 0.64 0.98
Tax % 72.73% 50.00% 20.00% 12.50% 7.14% 24.55% 14.06%
0.03 0.02 0.03 0.14 0.52 0.83 0.55 0.82
EPS in Rs 0.05 0.02 0.03 0.14 0.51 0.81 0.54 0.81
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: 43%
TTM: 54%
Compounded Profit Growth
10 Years: %
5 Years: 94%
3 Years: 58%
TTM: -45%
Stock Price CAGR
10 Years: %
5 Years: 8%
3 Years: 28%
1 Year: -72%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 4%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.90 6.12 6.12 6.12 6.12 10.19 10.19 10.19
Reserves 1.19 6.86 6.89 7.03 7.56 4.26 9.07 9.26
0.00 0.08 0.05 0.02 0.00 0.00 10.86 9.62
2.38 0.40 0.54 0.34 0.45 0.71 0.91 1.66
Total Liabilities 7.47 13.46 13.60 13.51 14.13 15.16 31.03 30.73
0.13 0.24 0.22 0.20 0.18 0.17 0.15 0.17
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 4.74 4.64
Investments 0.00 0.00 2.38 3.01 1.69 0.11 0.00 0.00
7.34 13.22 11.00 10.30 12.26 14.88 26.14 25.92
Total Assets 7.47 13.46 13.60 13.51 14.13 15.16 31.03 30.73

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-4.77 -6.54 2.51 -0.43 -1.68 -2.73 -10.72
-0.15 -0.14 -2.39 -0.64 1.31 -2.26 4.65
4.95 7.94 -0.01 0.08 0.39 4.96 6.12
Net Cash Flow 0.02 1.26 0.11 -0.99 0.02 -0.03 0.05

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 111.65 356.72 308.72 33.86 56.56 58.60 13.21
Inventory Days 52.45 132.08 238.63 519.36 223.33 343.31 467.47
Days Payable 54.39 15.19 30.67 17.99 10.33 10.70 0.58
Cash Conversion Cycle 109.72 473.61 516.68 535.22 269.56 391.21 480.10
Working Capital Days 106.94 470.94 496.51 499.89 258.06 359.48 455.12
ROCE % 0.33% 0.46% 1.22% 4.17% 7.82% 2.87%

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
63.76% 63.76% 63.76% 63.76% 63.76% 63.76% 63.76% 63.76% 54.45% 45.41% 45.27% 45.27%
36.24% 36.24% 36.24% 36.24% 36.24% 36.25% 36.24% 36.25% 45.56% 54.59% 54.73% 54.75%
No. of Shareholders 138131123122106893894426,7477,6227,2447,163

Documents

Announcements

Annual reports

DRHP

Concalls

  • May 2018
    Transcript
    Notes
    PPT