Innovators Facade Systems Ltd
Incorporated in 1999, Innovators Façade Systems Ltd is in the Business of design, engineering, fabrication, supply, and installation
of facade systems[1]
- Market Cap ₹ 428 Cr.
- Current Price ₹ 227
- High / Low ₹ 288 / 141
- Stock P/E 28.2
- Book Value ₹ 67.4
- Dividend Yield 0.00 %
- ROCE 18.8 %
- ROE 13.6 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 196 days to 126 days
Cons
- Stock is trading at 3.37 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.73% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
100 | 154 | 157 | 141 | 66 | 89 | 181 | 215 | |
91 | 133 | 136 | 126 | 58 | 78 | 163 | 187 | |
Operating Profit | 9 | 22 | 21 | 15 | 8 | 11 | 18 | 28 |
OPM % | 9% | 14% | 13% | 11% | 13% | 12% | 10% | 13% |
2 | 1 | -6 | -15 | 1 | 1 | 1 | 3 | |
Interest | 6 | 9 | 5 | 5 | 4 | 5 | 6 | 8 |
Depreciation | 2 | 2 | 2 | 4 | 4 | 6 | 3 | 4 |
Profit before tax | 3 | 12 | 8 | -8 | 1 | 1 | 10 | 20 |
Tax % | 85% | 32% | 39% | 3% | 5% | -24% | 13% | 24% |
0 | 8 | 5 | -8 | 1 | 2 | 8 | 15 | |
EPS in Rs | 0.43 | 6.00 | 2.50 | -4.35 | 0.42 | 0.86 | 4.48 | 8.04 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 48% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 172% |
TTM: | 80% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 38% |
3 Years: | 84% |
1 Year: | 52% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 8% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 13 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves | 31 | 55 | 90 | 82 | 83 | 85 | 93 | 108 |
61 | 54 | 49 | 43 | 25 | 33 | 39 | 43 | |
35 | 43 | 35 | 22 | 19 | 34 | 86 | 82 | |
Total Liabilities | 137 | 165 | 193 | 165 | 145 | 170 | 236 | 253 |
15 | 13 | 24 | 29 | 37 | 40 | 47 | 63 | |
CWIP | 0 | 0 | 5 | 0 | 0 | 2 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
122 | 151 | 163 | 136 | 108 | 129 | 189 | 189 | |
Total Assets | 137 | 165 | 193 | 165 | 145 | 170 | 236 | 253 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
10 | 1 | -5 | 13 | 28 | 9 | 16 | 31 | |
-1 | -9 | -19 | -4 | -7 | -13 | -15 | -23 | |
-6 | 2 | 26 | -11 | -22 | 4 | -1 | -4 | |
Net Cash Flow | 3 | -7 | 2 | -2 | -0 | -0 | -0 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 136 | 154 | 125 | 93 | 168 | 90 | 70 | |
Inventory Days | 218 | 129 | 177 | 196 | 304 | 311 | 236 | |
Days Payable | 132 | 91 | 127 | 95 | 168 | 141 | 169 | |
Cash Conversion Cycle | 222 | 192 | 175 | 194 | 304 | 261 | 137 | |
Working Capital Days | 274 | 217 | 246 | 234 | 378 | 313 | 150 | |
ROCE % | 18% | 14% | 8% | 3% | 4% | 11% |
Documents
Announcements
- Intimation Of Updated Status Of Strike-Off Of 3 Non-Material And Non-Operational Wholly Owned Subsidiary Companies Of The Listed Company 28 Jun
- Clarification sought from Innovators Facade Systems Ltd 21 Jun
- Clarification Sought By Exchange On Significant Movement In The Price Of Security Of The Company 21 Jun
- Non-Applicability Of Regulation 23(9) Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015. 27 May
- Results - Financial Results For The Year Ended 31St March, 2024 27 May
Business Overview:[1]
IFSL is an aluminum façade contractor and execution of specialized facade work with designing, engineering, fabrication
and installation of all types of façade systems