Unifinz Capital India Ltd

Unifinz Capital India Ltd

₹ 344 2.00%
22 Nov - close price
About

Unifinz Capital India Limited is a NBFC registered with the RBI. lendingplate is the brand name under which the company conducts its lending operations and specialises in meeting customer’s instant financial needs.

Key Points

Business Overview:[1][2]
UCIL is a Non Systematically Important
Non Deposit Taking Non Banking Finance. Company is in the business of advancing loans and investing /trading in securities and present in 224 cities through its branches and online
platform

  • Market Cap 114 Cr.
  • Current Price 344
  • High / Low 474 / 34.6
  • Stock P/E 21.8
  • Book Value 63.6
  • Dividend Yield 0.00 %
  • ROCE 10.5 %
  • ROE -26.8 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 5.42 times its book value
  • Promoter holding has decreased over last quarter: -3.86%
  • Company has a low return on equity of -4.33% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.13 0.17 0.07 1.47 2.53 2.46 2.69 4.14 8.74 7.96 8.97 15.00 23.74
0.04 0.22 0.72 1.19 1.49 2.33 3.09 4.20 6.70 7.99 8.01 10.82 15.36
Operating Profit 0.09 -0.05 -0.65 0.28 1.04 0.13 -0.40 -0.06 2.04 -0.03 0.96 4.18 8.38
OPM % 69.23% -29.41% -928.57% 19.05% 41.11% 5.28% -14.87% -1.45% 23.34% -0.38% 10.70% 27.87% 35.30%
-0.01 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.01 0.00
Interest 0.00 0.00 0.00 0.25 0.35 0.45 0.29 0.47 0.91 1.22 1.31 1.44 1.45
Depreciation 0.00 0.00 0.01 0.11 0.07 0.19 0.19 0.19 0.19 0.19 0.20 0.24 0.30
Profit before tax 0.08 0.10 -0.66 -0.08 0.62 -0.51 -0.88 -0.72 0.95 -1.43 -0.55 2.51 6.63
Tax % 25.00% 30.00% -19.70% -25.00% 35.48% -35.29% -36.36% -26.39% 27.37% -25.17% -54.55% 34.26% 26.24%
0.06 0.07 -0.55 -0.07 0.40 -0.32 -0.56 -0.52 0.69 -1.07 -0.24 1.66 4.89
EPS in Rs 0.19 0.22 -1.75 -0.22 1.27 -1.02 -1.78 -1.66 2.20 -3.41 -0.76 5.29 14.72
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.05 0.01 0.04 0.12 0.18 1.27 1.24 1.39 1.18 2.24 9.15 29.80 55.67
0.04 0.03 0.04 0.09 0.14 0.58 1.39 1.39 0.64 1.03 8.12 26.91 42.18
Operating Profit 0.01 -0.02 0.00 0.03 0.04 0.69 -0.15 0.00 0.54 1.21 1.03 2.89 13.49
OPM % 20.00% -200.00% 0.00% 25.00% 22.22% 54.33% -12.10% 0.00% 45.76% 54.02% 11.26% 9.70% 24.23%
0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.00 0.00 0.04 0.01 0.03 0.02
Interest 0.00 0.00 0.00 0.01 0.04 0.05 0.04 0.00 0.00 0.00 1.32 3.92 5.42
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.56 0.76 0.93
Profit before tax 0.01 -0.02 0.00 0.02 0.00 0.64 -0.10 0.00 0.54 1.24 -0.84 -1.74 7.16
Tax % 0.00% 0.00% 50.00% 26.56% 0.00% 11.11% 14.52% -34.52% -34.48%
0.01 -0.02 0.00 0.01 0.00 0.48 -0.10 0.00 0.49 1.05 -0.55 -1.14 5.24
EPS in Rs -0.32 0.00 1.56 3.34 -1.75 -3.63 15.84
Dividend Payout % 0.00% 0.00% 57.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 123%
5 Years: 89%
3 Years: 193%
TTM: 209%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 838%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 2%
1 Year: 444%
Return on Equity
10 Years: 1%
5 Years: -1%
3 Years: -4%
Last Year: -27%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.24 0.24 0.24 1.14 1.14 3.14 3.14 3.14 3.14 3.14 3.14 3.14 3.32
Reserves 0.23 0.21 1.12 0.22 0.22 0.69 0.65 1.00 2.59 2.11 1.66 0.56 17.79
0.00 0.00 0.00 0.61 0.61 1.18 0.64 0.60 0.60 0.55 6.26 26.37 33.05
0.02 0.02 0.03 0.01 0.05 1.67 0.19 0.29 0.37 0.39 5.61 9.19 12.58
Total Liabilities 0.49 0.47 1.39 1.98 2.02 6.68 4.62 5.03 6.70 6.19 16.67 39.26 66.74
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 4.78 4.34 6.96
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.10 0.10 0.02 0.02 0.02 0.02 0.18 0.64 1.77 0.00 0.10 0.07 0.08
0.39 0.37 1.37 1.96 2.00 6.66 4.44 4.39 4.93 6.02 11.79 34.85 59.70
Total Assets 0.49 0.47 1.39 1.98 2.02 6.68 4.62 5.03 6.70 6.19 16.67 39.26 66.74

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.21 -2.55 -1.37 -0.48 -0.71 -0.32 -4.42 -15.93
0.00 0.00 2.49 0.00 0.75 1.48 -0.40 -0.28
-0.04 2.53 -0.58 -0.04 0.00 -0.18 4.17 16.54
Net Cash Flow -0.26 -0.02 0.54 -0.52 0.04 0.98 -0.65 0.34

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 170.73 0.00 0.00 0.00 0.00 0.00
Inventory Days 4,801.15 520.89 41.54 0.00
Days Payable 0.00 11.41 8.90
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 4,801.15 680.20 32.64 0.00 0.00 0.00 0.00
Working Capital Days 0.00 -365.00 -273.75 -30.42 -60.83 267.28 688.79 144.42 80.42 -30.96 -202.25 -102.03
ROCE % 2.15% -4.35% 0.00% 1.80% 2.03% 19.77% -1.27% 0.00% 9.76% 20.45% 5.69% 10.50%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
71.86% 71.86% 71.86% 71.85% 71.85% 71.85% 71.85% 71.85% 71.85% 70.44% 70.44% 66.58%
28.14% 28.14% 28.14% 28.14% 28.14% 28.14% 28.14% 28.14% 28.14% 29.55% 29.55% 33.42%
No. of Shareholders 136144166180277275263262271339319361

Documents