Vivanta Industries Ltd
Incorporated in 2013, Vivanta Industries Ltd does trading of various steel products, electronic items and deals in Shares & Security[1]
- Market Cap ₹ 52.1 Cr.
- Current Price ₹ 4.17
- High / Low ₹ 6.31 / 3.44
- Stock P/E 56.0
- Book Value ₹ 1.34
- Dividend Yield 0.72 %
- ROCE 5.05 %
- ROE 5.68 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 3.11 times its book value
- Promoter holding is low: 12.0%
- Company has a low return on equity of 5.17% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 188 days.
- Promoter holding has decreased over last 3 years: -62.8%
- Working capital days have increased from -237 days to 102 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
0.00 | 0.36 | 1.30 | 24.79 | 37.24 | |
0.37 | 0.51 | 1.57 | 22.86 | 35.79 | |
Operating Profit | -0.37 | -0.15 | -0.27 | 1.93 | 1.45 |
OPM % | -41.67% | -20.77% | 7.79% | 3.89% | |
0.01 | 0.18 | 0.61 | 0.03 | 0.07 | |
Interest | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 |
Depreciation | 0.04 | 0.19 | 0.18 | 0.16 | 0.19 |
Profit before tax | -0.40 | -0.17 | 0.15 | 1.79 | 1.30 |
Tax % | 2.50% | -5.88% | 0.00% | 27.37% | 28.46% |
-0.40 | -0.18 | 0.15 | 1.30 | 0.93 | |
EPS in Rs | -0.03 | -0.01 | 0.01 | 0.10 | 0.07 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 23.08% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 369% |
TTM: | 50% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 93% |
TTM: | -28% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 66% |
3 Years: | 72% |
1 Year: | -26% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 5% |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 12.50 |
Reserves | 3.86 | 4.16 | 4.60 | 5.97 | 4.27 |
4.66 | 5.57 | 5.70 | 4.37 | 15.84 | |
2.78 | 4.02 | 4.95 | 20.35 | 17.04 | |
Total Liabilities | 21.30 | 23.75 | 25.25 | 40.69 | 49.65 |
10.08 | 12.84 | 13.37 | 13.21 | 14.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
11.22 | 10.91 | 11.88 | 27.48 | 35.65 | |
Total Assets | 21.30 | 23.75 | 25.25 | 40.69 | 49.65 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
0.39 | 1.19 | 0.22 | 1.67 | -8.93 | |
0.00 | -2.48 | -0.42 | 0.08 | -0.99 | |
-0.45 | 1.32 | 0.18 | -1.73 | 10.53 | |
Net Cash Flow | -0.06 | 0.03 | -0.01 | 0.02 | 0.61 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 953.06 | 522.23 | 243.53 | 188.48 | |
Inventory Days | 0.00 | 0.00 | 14.71 | ||
Days Payable | 131.65 | ||||
Cash Conversion Cycle | 953.06 | 522.23 | 243.53 | 71.54 | |
Working Capital Days | -3,031.53 | -808.62 | -5.59 | 101.93 | |
ROCE % | 0.80% | 8.86% |
Documents
Announcements
- Closure of Trading Window 28 Jun
-
Announcement under Regulation 30 (LODR)-Change in Directorate
18 Jun - Appointment of Mr. Mukesh Kanazariya as Additional Non-Executive Independent Director 2) Resignation of Mr. Tushar Gandhi as Non-Executive Independent Director
- Board Meeting Outcome for Outcome And Disclosure Under Regulation 30 Of SEBI (Listing Obligations Disclosure Requirements) Regulations, 2015 ('Listing Regulations'). 18 Jun
- Board Meeting Intimation for Consideration And Approval Of Following Business In Its Upcoming Meeting To Be Held On 18Th June, 2024. 10 Jun
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 10 Jun
Business Overview:[1]
VIL is in the business of P.M.C.C Project Management Consultancy & Turnkey Project & Technology Supply