Fratelli Vineyards Ltd
Fratelli Vineyard is engaged in the business of manufacturing, importing, exporting, processing and selling of wines and alcoholic beverages[1]
- Market Cap ₹ 1,142 Cr.
- Current Price ₹ 264
- High / Low ₹ 495 / 40.8
- Stock P/E 129
- Book Value ₹ 39.2
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 38.7% CAGR over last 5 years
Cons
- Stock is trading at 6.55 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.27%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Alcoholic Beverages Industry: Breweries & Distilleries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | |
---|---|---|---|---|---|---|
416 | 464 | 488 | 295 | 245 | 451 | |
405 | 458 | 478 | 293 | 243 | 422 | |
Operating Profit | 11 | 6 | 9 | 1 | 1 | 29 |
OPM % | 3% | 1% | 2% | 1% | 1% | 6% |
3 | 6 | 2 | 2 | 4 | 4 | |
Interest | 5 | 10 | 7 | 4 | 4 | 14 |
Depreciation | 3 | 3 | 3 | 3 | 3 | 7 |
Profit before tax | 6 | -0 | 2 | -4 | -2 | 12 |
Tax % | 42% | -16% | 19% | -27% | -16% | 28% |
3 | -0 | 2 | -3 | -1 | 9 | |
EPS in Rs | -0.37 | 2.03 | -3.64 | -1.91 | -0.18 | |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -2% |
3 Years: | 23% |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 39% |
3 Years: | 103% |
TTM: | % |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 66% |
3 Years: | 68% |
1 Year: | 504% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 5 | 9 | 9 | 9 | 9 | 0.00 | 0.00 |
Reserves | 24 | 21 | 23 | 20 | 18 | 22 | 170 |
68 | 72 | 24 | 36 | 26 | 138 | 128 | |
22 | 24 | 24 | 22 | 16 | 187 | 56 | |
Total Liabilities | 120 | 126 | 79 | 87 | 68 | 348 | 354 |
34 | 31 | 28 | 25 | 1 | 61 | 62 | |
CWIP | 1 | 1 | 1 | 1 | 0 | 5 | 7 |
Investments | 3 | 4 | 4 | 4 | 4 | 1 | 0 |
82 | 90 | 46 | 57 | 63 | 281 | 285 | |
Total Assets | 120 | 126 | 79 | 87 | 68 | 348 | 354 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | |
---|---|---|---|---|---|---|
8 | -1 | 51 | -13 | 3 | ||
-15 | 7 | 6 | 2 | -1 | ||
5 | -5 | -54 | 8 | -4 | ||
Net Cash Flow | -1 | 1 | 3 | -3 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 9 | 42 | 14 | 21 | 14 | 109 |
Inventory Days | 48 | 10 | 7 | 29 | 54 | 124 |
Days Payable | 4 | 7 | 9 | 7 | 20 | 74 |
Cash Conversion Cycle | 53 | 44 | 12 | 43 | 48 | 159 |
Working Capital Days | 43 | 49 | 13 | 43 | 64 | 124 |
ROCE % | 9% | 10% | 1% | 4% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4m - Compliance certificate for quarter ended December 31, 2024.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
13 Jan - Voting results of Postal Ballot for director appointments.
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
13 Jan - Voting results of Postal Ballot for director appointments.
-
Closure of Trading Window
27 Dec - Closure of trading window from January 1, 2025.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 20 Dec 2024
Annual reports
Concalls
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT REC
History[1]
Tinna Trade Limited (earlier name of the company) initially specialized in trading agricultural commodities but faced challenges due to volatile global markets and geopolitical uncertainties. In FY25, they pivoted towards a transformative business model by acquiring Fratelli Wines Ltd., a leading Indian winemaker with a diverse portfolio. Rebranded as Fratelli Vineyards Limited, they are now dedicated to winemaking, vineyard tourism, and expanding its presence in the premium Indian wine market.