Amin Tannery Ltd
₹ 2.55
-1.16%
24 Dec
- close price
About
Incorporated in 2013, Amin Tannery Ltd manufactures and exports Leather and Leather shoe/ uppers
Key Points
- Market Cap ₹ 27.5 Cr.
- Current Price ₹ 2.55
- High / Low ₹ 3.09 / 1.96
- Stock P/E 91.8
- Book Value ₹ 1.17
- Dividend Yield 0.00 %
- ROCE 5.03 %
- ROE 2.92 %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 80.2 to 59.9 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.57% over last 3 years.
- Company might be capitalizing the interest cost
- Promoters have pledged 50.8% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Leather Industry: Leather / Leather Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 41.74 | 37.21 | 32.27 | 27.06 | 39.18 | 52.63 | 47.09 | 42.95 | |
0.00 | 0.00 | 38.01 | 33.54 | 29.25 | 24.48 | 36.51 | 49.29 | 44.22 | 40.36 | |
Operating Profit | 0.00 | 0.00 | 3.73 | 3.67 | 3.02 | 2.58 | 2.67 | 3.34 | 2.87 | 2.59 |
OPM % | 8.94% | 9.86% | 9.36% | 9.53% | 6.81% | 6.35% | 6.09% | 6.03% | ||
0.00 | 0.00 | 0.21 | 0.27 | 0.36 | 0.07 | 0.03 | 0.01 | 0.08 | 0.07 | |
Interest | 0.00 | 0.00 | 1.76 | 2.00 | 1.90 | 1.20 | 1.15 | 1.64 | 1.59 | 1.44 |
Depreciation | 0.00 | 0.00 | 1.44 | 1.67 | 1.31 | 1.31 | 1.29 | 1.20 | 0.89 | 0.82 |
Profit before tax | 0.00 | 0.00 | 0.74 | 0.27 | 0.17 | 0.14 | 0.26 | 0.51 | 0.47 | 0.40 |
Tax % | 24.32% | 48.15% | 41.18% | 28.57% | 23.08% | 29.41% | 25.53% | |||
0.00 | 0.00 | 0.56 | 0.14 | 0.10 | 0.10 | 0.20 | 0.36 | 0.36 | 0.30 | |
EPS in Rs | 0.05 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | ||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 20% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 53% |
TTM: | -29% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 32% |
3 Years: | -6% |
1 Year: | 11% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 3% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 10.80 | 10.80 | 10.80 | 10.80 | 10.80 | 10.80 | 10.80 | 10.80 |
Reserves | 0.00 | 0.00 | 0.41 | 0.46 | 0.52 | 0.69 | 0.93 | 1.33 | 1.71 | 1.82 |
0.00 | 0.00 | 22.78 | 23.46 | 26.62 | 27.93 | 29.42 | 28.63 | 28.67 | 28.61 | |
0.00 | 0.00 | 19.15 | 13.53 | 14.95 | 15.77 | 24.76 | 26.51 | 21.95 | 22.81 | |
Total Liabilities | 0.05 | 0.05 | 53.14 | 48.25 | 52.89 | 55.19 | 65.91 | 67.27 | 63.13 | 64.04 |
0.00 | 0.00 | 11.05 | 10.37 | 9.54 | 8.52 | 7.97 | 7.51 | 6.81 | 6.56 | |
CWIP | 0.00 | 0.01 | 0.65 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.39 | 0.77 |
Investments | 0.00 | 0.00 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
0.05 | 0.04 | 41.38 | 37.79 | 43.26 | 46.57 | 57.85 | 59.67 | 55.87 | 56.65 | |
Total Assets | 0.05 | 0.05 | 53.14 | 48.25 | 52.89 | 55.19 | 65.91 | 67.27 | 63.13 | 64.04 |
Cash Flows
Figures in Rs. Crores
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
0.00 | 0.16 | 1.14 | -0.12 | 0.48 | 0.48 | 3.52 | 1.76 | ||
0.00 | -2.51 | -0.28 | -0.45 | -0.28 | -0.90 | -0.77 | -0.58 | ||
0.00 | 2.98 | -1.32 | 0.40 | 0.12 | 0.51 | -2.43 | -1.55 | ||
Net Cash Flow | 0.00 | 0.62 | -0.46 | -0.17 | 0.32 | 0.09 | 0.33 | -0.37 |
Ratios
Figures in Rs. Crores
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 53.43 | 61.11 | 86.64 | 143.25 | 111.70 | 69.07 | 59.92 | ||
Inventory Days | 1,214.82 | 848.29 | 2,279.66 | 1,510.19 | 1,508.86 | 880.81 | 881.26 | ||
Days Payable | 594.71 | 294.95 | 911.44 | 641.94 | 813.14 | 432.20 | 370.11 | ||
Cash Conversion Cycle | 673.53 | 614.45 | 1,454.86 | 1,011.49 | 807.42 | 517.69 | 571.07 | ||
Working Capital Days | 197.72 | 245.52 | 331.07 | 413.96 | 310.22 | 229.07 | 264.31 | ||
ROCE % | 0.00% | 14.69% | 6.61% | 5.70% | 3.46% | 3.50% | 5.25% | 5.03% |
Documents
Announcements
-
Disclosures under Reg. 10(5) in respect of acquisition under Reg. 10(1)(a) of SEBI (SAST) Regulations, 2011
10 Dec - Acquisition of 39.77% shares by promoters.
-
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011.
6 Dec - Disclosure of release of encumbered equity shares.
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
6 Dec - Release of encumbered shares by promoters.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 6 Dec
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 Nov
Product Profile:[1]
a) Finished Leather:[2] Different colors and models of finished leather
b) Leather Shoes:[3] Shoes and Boots made of pure leather