Space Incubatrics Technologies Ltd

Space Incubatrics Technologies Ltd

₹ 2.17 -1.81%
26 Dec 3:18 p.m.
About

Space Incubatrics Technologies Limited was incorporated on June 29, 2016. The main object of Space Incubatrics Technologies Limited is to develop and get developed data communications services, incubation facilities, training and value added services in the field of app development.

Key Points

About[1]
Space Incubatrics Technologies Limited is engaged in developing data communications services, incubation facilities, training, and value added services in the field of application development. Space Incubatrics Technologies Limited was incorporated in 2016 and is based in Ghaziabad, India.

  • Market Cap 7.51 Cr.
  • Current Price 2.17
  • High / Low 2.92 / 1.12
  • Stock P/E
  • Book Value 2.60
  • Dividend Yield 0.00 %
  • ROCE 0.44 %
  • ROE 0.33 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.80 times its book value

Cons

  • Promoter holding is low: 23.0%
  • Company has a low return on equity of 0.20% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.00 0.00 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.13 0.10 0.10 0.64 0.17 0.14 0.10 0.09 0.16 0.07 0.08 0.07 0.09
Operating Profit -0.13 -0.10 -0.10 -0.14 -0.17 -0.14 -0.10 -0.09 -0.16 -0.07 -0.08 -0.07 -0.09
OPM % -28.00%
0.17 0.17 0.17 0.11 0.16 0.15 -0.61 -4.43 0.13 0.14 0.13 0.05 0.03
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.04 0.06 0.06 -0.04 -0.02 0.00 -0.72 -4.53 -0.04 0.06 0.04 -0.03 -0.07
Tax % 0.00% 0.00% 0.00% 75.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.04 0.06 0.06 -0.07 -0.02 -0.01 -0.72 -4.53 -0.04 0.06 0.04 -0.03 -0.07
EPS in Rs 0.01 0.02 0.02 -0.02 -0.01 -0.00 -0.21 -1.31 -0.01 0.02 0.01 -0.01 -0.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.03 0.00 0.00 0.50 0.00 0.00 0.00
23.99 2.31 0.49 0.38 0.97 0.49 0.36 0.31
Operating Profit -23.99 -2.28 -0.49 -0.38 -0.47 -0.49 -0.36 -0.31
OPM % -7,600.00% -94.00%
0.07 0.70 0.78 0.67 0.63 -4.73 0.45 0.35
Interest 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00
Depreciation 0.00 0.00 0.01 0.02 0.03 0.05 0.05 0.04
Profit before tax -23.92 -1.58 0.28 0.26 0.12 -5.28 0.03 -0.00
Tax % 0.04% 5.06% 25.00% 26.92% 25.00% 0.00% 0.00%
-23.93 -1.66 0.21 0.20 0.09 -5.28 0.03 -0.00
EPS in Rs -6.91 -0.48 0.06 0.06 0.03 -1.53 0.01 0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: -47%
TTM: 100%
Stock Price CAGR
10 Years: %
5 Years: 38%
3 Years: -17%
1 Year: 77%
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 34.61 34.61 34.61 34.61 34.61 34.61 34.61
Reserves -3.10 -3.28 -1.07 -1.60 -0.41 -25.63 -25.61
0.02 0.01 0.37 0.46 0.25 0.11 0.04
0.18 0.34 0.32 0.18 0.21 0.10 0.06
Total Liabilities 31.71 31.68 34.23 33.65 34.66 9.19 9.10
0.00 0.00 0.12 0.11 0.30 0.25 0.66
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.50 0.50 0.50 0.50 0.50 0.50 0.50
31.21 31.18 33.61 33.04 33.86 8.44 7.94
Total Assets 31.71 31.68 34.23 33.65 34.66 9.19 9.10

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-55.01 -2.18 -2.99 -0.01 -1.30 19.74 -0.10
-0.43 0.70 0.66 0.66 0.40 0.56 0.00
55.46 1.47 2.34 -0.64 0.88 -20.06 -0.05
Net Cash Flow 0.02 -0.01 0.00 0.01 -0.02 0.25 -0.16

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 279,590.00 18,417.90
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 279,590.00 18,417.90
Working Capital Days 282,266.67 18,527.40
ROCE % -5.03% 0.86% 0.80% 0.38% 0.09% 0.44%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
24.12% 23.17% 23.17% 23.17% 22.99% 22.99% 22.99% 22.99% 22.99% 22.99% 22.99% 22.99%
75.88% 76.83% 76.83% 76.84% 77.00% 77.01% 77.01% 77.01% 77.02% 77.00% 77.02% 77.00%
No. of Shareholders 10,86211,54111,76811,76912,30512,34912,25012,68112,55313,48913,48513,568

Documents