Ranjeet Mechatronics Ltd

Ranjeet Mechatronics Ltd

₹ 33.0 -4.90%
22 Nov - close price
About

Incorporated in 2016, Ranjeet Mechatronics
Ltd is a dealer for Pumps, Valves, Motors, Engines and Fire Safety Equipment & System Integrator[1]

Key Points

Business Overview:[1]
RML is a system integrator and turnkey project contractor for fire protection and detection systems, electronic security & automation solution provider company. It is an Authorized Dealer / Distributor for Kirloskar Brothers Ltd, Kirloskar Oil Engines Ltd, Kirloskar Electric Co. Ltd for providing complete solution for fluid transfer

  • Market Cap 33.0 Cr.
  • Current Price 33.0
  • High / Low 74.4 / 26.6
  • Stock P/E
  • Book Value 19.6
  • Dividend Yield 0.00 %
  • ROCE 5.42 %
  • ROE 0.77 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -3.88%
  • The company has delivered a poor sales growth of -12.8% over past five years.
  • Company has a low return on equity of 3.18% over last 3 years.
  • Company has high debtors of 170 days.
  • Working capital days have increased from 314 days to 491 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
10.71 24.20 6.59 22.08 11.16 24.29 19.58 20.07 5.14 11.76 3.13
9.40 22.88 5.80 20.98 9.95 22.72 18.23 18.78 4.27 10.99 3.10
Operating Profit 1.31 1.32 0.79 1.10 1.21 1.57 1.35 1.29 0.87 0.77 0.03
OPM % 12.23% 5.45% 11.99% 4.98% 10.84% 6.46% 6.89% 6.43% 16.93% 6.55% 0.96%
0.09 0.20 0.01 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.79 0.91 0.59 0.93 1.06 0.92 0.83 0.67 0.66 0.68 0.61
Depreciation 0.15 0.15 0.13 0.08 0.08 0.09 0.07 0.08 0.05 0.09 0.05
Profit before tax 0.46 0.46 0.08 0.09 0.10 0.56 0.45 0.54 0.16 0.00 -0.63
Tax % 26.09% 28.26% 25.00% 66.67% 10.00% 26.79% 20.00% 33.33% 25.00% -1.59%
0.35 0.33 0.05 0.04 0.08 0.41 0.35 0.36 0.12 0.00 -0.62
EPS in Rs 0.53 0.50 0.08 0.06 0.12 0.62 0.53 0.55 0.18 0.00 -0.62
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
7.51 9.66 11.40 25.25 17.61 17.78 32.78 34.91 28.56 34.50 37.73 16.55 14.89
7.14 9.72 11.50 23.52 15.54 15.05 30.07 32.29 26.78 32.67 37.01 15.25 14.09
Operating Profit 0.37 -0.06 -0.10 1.73 2.07 2.73 2.71 2.62 1.78 1.83 0.72 1.30 0.80
OPM % 4.93% -0.62% -0.88% 6.85% 11.75% 15.35% 8.27% 7.51% 6.23% 5.30% 1.91% 7.85% 5.37%
0.05 0.11 0.13 0.03 0.03 0.25 0.88 0.29 0.12 0.98 1.92 0.34 0.00
Interest 0.38 0.00 0.00 1.20 1.05 1.36 1.54 1.69 1.52 1.98 1.50 1.34 1.29
Depreciation 0.00 0.00 0.00 0.33 0.30 0.28 0.44 0.30 0.21 0.17 0.15 0.14 0.14
Profit before tax 0.04 0.05 0.03 0.23 0.75 1.34 1.61 0.92 0.17 0.66 0.99 0.16 -0.63
Tax % 0.00% 0.00% 0.00% 30.43% 32.00% 32.09% 26.09% 27.17% 47.06% 25.76% 28.28% 25.00%
0.04 0.05 0.03 0.16 0.51 0.90 1.19 0.68 0.09 0.50 0.71 0.13 -0.62
EPS in Rs 0.89 1.11 0.67 2.91 9.27 16.36 1.80 1.03 0.14 0.76 1.08 0.13 -0.62
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -13%
3 Years: -17%
TTM: -41%
Compounded Profit Growth
10 Years: %
5 Years: -33%
3 Years: 13%
TTM: -229%
Stock Price CAGR
10 Years: %
5 Years: 6%
3 Years: 67%
1 Year: 30%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 3%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.45 0.45 0.45 0.55 0.55 0.55 6.60 6.60 6.60 6.60 6.60 10.00 10.00
Reserves 0.28 0.33 0.36 0.61 1.12 2.04 4.74 5.41 5.50 6.00 6.71 10.24 9.62
3.80 3.90 5.03 8.63 10.96 13.79 9.21 12.49 14.60 11.89 13.42 8.38 9.51
1.05 0.22 1.61 8.27 8.21 6.04 8.30 9.26 12.39 15.29 7.11 4.20 4.65
Total Liabilities 5.58 4.90 7.45 18.06 20.84 22.42 28.85 33.76 39.09 39.78 33.84 32.82 33.78
1.03 1.05 1.07 1.86 1.76 2.28 1.58 1.29 1.08 0.98 0.92 0.79 0.75
CWIP 0.00 0.00 0.00 0.00 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 5.14 5.12
4.54 3.84 6.37 16.20 18.78 20.14 27.27 32.47 38.01 38.80 29.92 26.89 27.91
Total Assets 5.58 4.90 7.45 18.06 20.84 22.42 28.85 33.76 39.09 39.78 33.84 32.82 33.78

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 0.00 1.62 -0.67 0.19 -2.12 -0.33 -1.70 4.21 3.81 0.29
0.00 0.00 0.00 -0.26 -0.47 -0.95 0.28 -0.54 0.34 0.04 -2.57 -1.95
0.00 0.00 0.00 -1.31 1.33 0.86 1.58 1.34 1.34 -4.69 -0.20 0.43
Net Cash Flow 0.00 0.00 0.00 0.05 0.19 0.10 -0.26 0.48 -0.02 -0.44 1.04 -1.23

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 64.15 65.37 126.79 119.69 183.85 106.54 80.50 92.01 148.25 135.00 68.78 170.48
Inventory Days 161.74 112.37 226.61 340.20 226.18 235.62 319.36 262.87 184.48 449.47
Days Payable 47.54 121.20 153.61 146.56 103.17 93.02 159.53 150.84 35.21 69.47
Cash Conversion Cycle 178.35 65.37 126.79 110.86 256.85 300.18 203.52 234.61 308.08 247.03 218.05 550.48
Working Capital Days 167.68 132.62 149.84 92.80 185.09 232.80 183.95 202.00 297.78 244.39 207.80 490.93
ROCE % 11.57% 1.09% 0.57% 16.06% 18.61% 15.22% 11.59% 6.60% 10.31% 9.72% 5.42%

Shareholding Pattern

Numbers in percentages

Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
61.98% 61.98% 66.34% 66.34% 67.07% 67.07% 71.98% 71.98% 71.98% 71.98% 71.98% 68.10%
38.02% 38.02% 33.66% 33.66% 32.93% 32.93% 28.02% 28.03% 28.02% 28.02% 28.02% 31.90%
No. of Shareholders 6967616054564848495479128

Documents