Devoted Construction Ltd

Devoted Construction Ltd

₹ 4.26 -4.91%
21 Mar 2022
About

Devoted Construction is engaged in the business of Construction (During the year no business was done by the company as the company was in the process of getting listed on BSE.)

  • Market Cap 1.28 Cr.
  • Current Price 4.26
  • High / Low /
  • Stock P/E
  • Book Value 29.0
  • Dividend Yield 0.00 %
  • ROCE -0.04 %
  • ROE -0.69 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.15 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.46% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
0.00 0.00 0.67 0.30 0.00 0.05 0.19 0.06 0.03 0.00 0.00
0.05 0.04 0.63 0.29 0.02 0.09 0.15 0.09 0.06 0.04 0.02
Operating Profit -0.05 -0.04 0.04 0.01 -0.02 -0.04 0.04 -0.03 -0.03 -0.04 -0.02
OPM % 5.97% 3.33% -80.00% 21.05% -50.00% -100.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.05 -0.04 0.04 0.01 -0.02 -0.04 0.04 -0.03 -0.03 -0.04 -0.02
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.05 -0.04 0.04 0.01 -0.02 -0.04 0.04 -0.03 -0.03 -0.04 -0.02
EPS in Rs -0.17 -0.13 0.13 0.03 -0.07 -0.13 0.13 -0.10 -0.10 -0.13 -0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 0.00 0.67 0.30 0.24 0.09 0.00
0.03 0.03 0.08 0.67 0.32 0.24 0.15 0.06
Operating Profit -0.03 -0.03 -0.08 0.00 -0.02 0.00 -0.06 -0.06
OPM % 0.00% -6.67% 0.00% -66.67%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 -0.03 -0.08 0.00 -0.02 0.00 -0.06 -0.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.03 -0.03 -0.08 0.00 -0.02 0.00 -0.06 -0.06
EPS in Rs -30.00 -0.10 -0.27 0.00 -0.07 0.00 -0.20 -0.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: 5%
3 Years: %
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: -14%
3 Years: -2%
1 Year: %
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 0%
Last Year: -1%

Balance Sheet

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.01 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves -0.03 5.93 5.85 5.84 5.83 5.83 5.77 5.71
0.48 123.50 124.29 124.70 124.53 124.53 126.15 126.34
0.08 15.05 15.00 15.20 15.40 15.33 13.72 13.80
Total Liabilities 0.54 147.48 148.14 148.74 148.76 148.69 148.64 148.85
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.54 147.48 148.14 148.74 148.76 148.69 148.64 148.85
Total Assets 0.54 147.48 148.14 148.74 148.76 148.69 148.64 148.85

Cash Flows

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.48 -132.00 -0.79 -0.41 0.17 -0.11 -0.12 -0.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.25
0.49 132.00 0.79 0.42 -0.18 0.15 0.15 0.23
Net Cash Flow 0.01 0.00 0.00 0.01 0.00 0.04 0.03 -0.05

Ratios

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 49.03 73.00 91.25 243.33
Inventory Days 88,515.49 225,083.33 359,914.33 599,492.22
Days Payable 137.62 623.54 413.67 40.56
Cash Conversion Cycle 88,426.90 224,532.79 359,591.92 599,695.00
Working Capital Days 80,539.70 179,653.00 224,733.54 599,492.22
ROCE % -0.05% -0.06% 0.00% -0.01% 0.00% -0.04% -0.04%

Shareholding Pattern

Numbers in percentages

Oct 2018Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024
53.12% 53.12% 53.12% 53.12% 53.12% 53.12% 53.12% 53.12% 53.11% 53.11% 53.11% 53.11%
46.88% 46.88% 46.88% 46.88% 46.88% 46.88% 46.88% 46.88% 46.89% 46.89% 46.89% 46.89%
No. of Shareholders 676868686869707070706970

Documents