A-1 Ltd

A-1 Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

A-1 Ltd

₹ 369 2.71%
22 Nov - close price
a1acid.com BSE: 542012
About

Incorporated in 2004, A-1 Acid Ltd
is in the wholesale trading of Acid
& Chemicals and also in transportation business[1]

Key Points

Product Profile:[1]
a) Nitric Acid
b) Sulphuric Acid
c) Hydrochloric Acid
d) Ethyl Acetate
e) Technical Grade Urea
d) Acetic Acid
e) Methanol
f) Calcium Carobonate
g) Methyl Formate
h) Formic Acid
i) Toluene Di - Isocyanate
j) Hydro Fluoro Sulphasilicic Acid
k) Nitro Benzene
l) Sodium Hypo Chlorite
m) Stable Bleaching Powder
n) Poly Aluminium Chloride
o) Oleum 23% & 65%
p) Formal Dehyde

Website BSE
  • Market Cap ₹ 425 Cr.
  • Current Price ₹ 369
  • High / Low ₹ 440 / 290
  • Stock P/E 153
  • Book Value ₹ 41.6
  • Dividend Yield 0.41 %
  • ROCE 4.05 %
  • ROE 2.27 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 77.3%

Cons

  • Stock is trading at 8.87 times its book value
  • Company has a low return on equity of 7.94% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.5.14 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
62.41 84.79 113.44 93.84 86.11 79.03 71.62 58.97 47.20 39.55 60.43 70.14 76.19
60.75 81.36 111.14 91.32 85.09 77.95 71.93 59.09 47.31 39.64 60.15 69.39 73.63
Operating Profit 1.66 3.43 2.30 2.52 1.02 1.08 -0.31 -0.12 -0.11 -0.09 0.28 0.75 2.56
OPM % 2.66% 4.05% 2.03% 2.69% 1.18% 1.37% -0.43% -0.20% -0.23% -0.23% 0.46% 1.07% 3.36%
1.11 1.36 2.01 2.11 0.47 0.81 2.96 1.61 1.15 1.73 1.88 1.52 0.01
Interest 0.31 0.31 0.34 0.47 0.35 0.54 0.47 0.22 0.15 0.13 0.25 0.27 0.34
Depreciation 0.82 0.81 0.84 1.05 0.96 1.03 0.96 0.89 0.90 0.90 0.90 0.88 0.89
Profit before tax 1.64 3.67 3.13 3.11 0.18 0.32 1.22 0.38 -0.01 0.61 1.01 1.12 1.34
Tax % 13.41% 28.61% 27.48% 27.01% 55.56% 40.62% 6.56% 28.95% 300.00% 52.46% 15.84% 25.00% 27.61%
1.38 2.61 2.48 2.34 0.02 0.19 1.07 0.18 -0.04 0.21 0.75 0.84 0.97
EPS in Rs 1.20 2.27 2.16 2.03 0.02 0.17 0.93 0.16 -0.03 0.18 0.65 0.73 0.84
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
145 310 331 206 246
141 301 326 206 243
Operating Profit 4 9 4 -0 4
OPM % 3% 3% 1% -0% 1%
4 4 6 6 5
Interest 1 1 2 1 1
Depreciation 3 3 4 4 4
Profit before tax 4 9 5 2 4
Tax % 34% 25% 24% 36%
3 6 4 1 3
EPS in Rs 2.37 5.49 3.14 0.96 2.40
Dividend Payout % 0% 27% 48% 157%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 12%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -26%
TTM: 98%
Stock Price CAGR
10 Years: %
5 Years: 48%
3 Years: 27%
1 Year: -1%
Return on Equity
10 Years: %
5 Years: %
3 Years: 8%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10 12 12 12 12
Reserves 30 35 37 36 36
17 26 14 11 22
4 7 5 5 5
Total Liabilities 61 80 68 64 75
14 17 16 13 12
CWIP 0 0 0 0 0
Investments 0 2 3 5 5
47 60 48 45 58
Total Assets 61 80 68 64 75

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-4 -0 19 11
-6 -9 -4 -3
9 9 -15 -6
Net Cash Flow -0 -0 -0 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 91 54 42 55
Inventory Days 6 3 2 4
Days Payable 4 4 1 6
Cash Conversion Cycle 93 54 43 53
Working Capital Days 101 57 42 56
ROCE % 15% 10% 4%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
70.00% 70.00% 70.00% 70.00% 70.00% 70.03% 70.03% 70.03% 70.03% 70.03% 70.03% 70.03%
0.00% 0.00% 0.00% 0.00% 2.85% 2.85% 2.85% 2.85% 2.90% 2.90% 2.90% 2.90%
30.00% 30.00% 30.00% 30.00% 27.14% 27.12% 27.11% 27.11% 27.06% 27.07% 27.08% 27.07%
No. of Shareholders 2663153279801,3391,9612,1062,0852,0712,0281,8451,897

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP