The Phosphate Company Ltd

Phosphate Co Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

The Phosphate Company Ltd

₹ 150 4.90%
22 Nov - close price
phosphate.co.in BSE: 542123
About

Incorporated in 1949, The Phosphate Company Ltd is a Phosphate Fertilizer manufacturer in Eastern India

Key Points

Business Overview:[1]
Company does manufacturing and trading
of farm inputs comprising of fertilizer, crop protection, specialty nutrients, acids and organic compost

Website BSE
  • Market Cap ₹ 54.1 Cr.
  • Current Price ₹ 150
  • High / Low ₹ 253 / 130
  • Stock P/E
  • Book Value ₹ 225
  • Dividend Yield 0.00 %
  • ROCE 5.98 %
  • ROE 2.41 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.67 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 3.84% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Fertilizers Industry: Fertilizers

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
32.48 40.81 31.34 17.14 33.72 60.12 35.99 10.13 37.94 42.27 24.62 7.97 39.16
29.82 38.69 29.70 17.15 38.34 47.97 33.86 10.28 35.30 38.54 23.65 7.79 42.10
Operating Profit 2.66 2.12 1.64 -0.01 -4.62 12.15 2.13 -0.15 2.64 3.73 0.97 0.18 -2.94
OPM % 8.19% 5.19% 5.23% -0.06% -13.70% 20.21% 5.92% -1.48% 6.96% 8.82% 3.94% 2.26% -7.51%
0.03 0.04 0.08 0.88 0.06 0.09 0.18 0.04 0.03 0.10 0.24 0.11 0.04
Interest 0.90 0.96 0.93 0.56 0.43 1.31 1.03 0.74 0.95 0.85 0.88 0.72 0.85
Depreciation 0.26 0.26 0.26 0.26 0.26 0.26 0.25 0.26 0.26 0.26 0.22 0.25 0.25
Profit before tax 1.53 0.94 0.53 0.05 -5.25 10.67 1.03 -1.11 1.46 2.72 0.11 -0.68 -4.00
Tax % 28.76% 30.85% 81.13% 40.00% -24.76% 25.77% 33.01% -24.32% 24.66% 25.37% 345.45% -25.00% -25.00%
1.08 0.65 0.10 0.02 -3.96 7.92 0.68 -0.84 1.10 2.03 -0.27 -0.50 -2.99
EPS in Rs 2.99 1.80 0.28 0.06 -10.98 21.95 1.88 -2.33 3.05 5.63 -0.75 -1.39 -8.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
62 70 69 76 63 69 72 73 61 117 147 115 114
59 65 65 81 55 61 63 66 54 108 137 108 112
Operating Profit 2 5 4 -6 8 8 9 7 8 8 10 7 2
OPM % 4% 6% 5% -7% 13% 12% 12% 10% 12% 7% 7% 6% 2%
0 -0 2 17 0 0 0 0 0 0 1 0 0
Interest 4 5 6 7 7 5 5 4 3 3 3 3 3
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax -2 -1 -1 4 1 2 3 2 4 4 6 3 -2
Tax % -33% -29% -180% 52% 27% 29% 48% -7% 29% 36% 28% 36%
-2 -1 1 2 0 2 1 2 3 3 5 2 -2
EPS in Rs 3.99 5.90 7.07 7.54 12.95 5.60 -4.80
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 10%
3 Years: 23%
TTM: -21%
Compounded Profit Growth
10 Years: 17%
5 Years: 7%
3 Years: -7%
TTM: -120%
Stock Price CAGR
10 Years: %
5 Years: 20%
3 Years: 26%
1 Year: -6%
Return on Equity
10 Years: 1%
5 Years: 4%
3 Years: 4%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 5 4 57 53 65 66 67 69 72 75 79 81 77
35 38 41 48 36 32 34 19 16 15 33 20 20
16 16 18 20 14 18 18 17 17 19 26 16 45
Total Liabilities 59 62 120 124 118 119 123 109 108 112 142 121 146
16 15 69 63 73 73 73 73 72 71 70 69 69
CWIP 0 2 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 10 12 17 12 10
43 45 51 61 44 45 50 36 26 28 55 39 66
Total Assets 59 62 120 124 118 119 123 109 108 112 142 121 146

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-4 2 -8 16 9 4 20 15 6 -11 16
-2 1 7 -0 -1 -0 -1 -10 -2 -5 5
3 -3 1 -16 -8 -3 -18 -6 -4 15 -16
Net Cash Flow -2 0 -0 0 0 0 1 -1 0 -0 6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 165 100 126 171 131 108 94 65 42 4 29 19
Inventory Days 73 127 137 118 101 101 153 107 141 60 109 77
Days Payable 120 123 141 131 105 110 117 99 114 46 55 49
Cash Conversion Cycle 118 104 122 158 127 99 130 73 69 18 82 46
Working Capital Days 135 125 139 177 166 143 158 86 56 25 64 58
ROCE % 6% 9% 5% 2% 7% 7% 8% 6% 7% 8% 9% 6%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
68.91% 68.91% 68.91% 68.90% 68.90% 68.90% 68.90% 68.90% 68.90% 68.90% 68.90% 68.90%
8.03% 8.01% 7.98% 7.92% 7.90% 7.84% 7.80% 7.80% 7.80% 7.80% 7.80% 7.80%
23.06% 23.08% 23.12% 23.18% 23.19% 23.25% 23.29% 23.29% 23.29% 23.30% 23.29% 23.28%
No. of Shareholders 1,3621,3931,4411,4331,4521,5531,6031,5961,6891,7871,8331,810

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings