Nila Spaces Ltd
Incorporated in 2000, Nila Spaces
Ltd does development of real estate
comprising of residential and commercial
projects[1]
- Market Cap ₹ 434 Cr.
- Current Price ₹ 11.0
- High / Low ₹ 12.5 / 2.80
- Stock P/E 45.3
- Book Value ₹ 3.30
- Dividend Yield 0.00 %
- ROCE 11.1 %
- ROE 5.36 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 19.5% CAGR over last 5 years
Cons
- Stock is trading at 3.36 times its book value
- Company has a low return on equity of 0.97% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 29 | 20 | 10 | 88 | 45 | 5 | 1 | 91 | 122 | |
0 | 0 | 0 | 0 | 18 | 19 | 8 | 85 | 43 | 9 | 9 | 80 | 104 | |
Operating Profit | 0 | 0 | 0 | 0 | 10 | 0 | 1 | 3 | 2 | -3 | -8 | 11 | 18 |
OPM % | 37% | 2% | 12% | 3% | 4% | -60% | -811% | 12% | 15% | ||||
0 | 0 | 0 | 0 | 10 | 9 | 7 | 6 | 6 | 6 | 3 | 4 | 5 | |
Interest | 0 | 0 | 0 | 0 | 9 | 6 | 5 | 6 | 4 | 0 | 0 | 5 | 8 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Profit before tax | 0 | 0 | 0 | 0 | 12 | 3 | 3 | 2 | 4 | 2 | -6 | 9 | 13 |
Tax % | 35% | 28% | 7% | -115% | 92% | 32% | -28% | 27% | |||||
0 | 0 | 0 | 0 | 8 | 2 | 3 | 5 | 0 | 1 | -4 | 7 | 10 | |
EPS in Rs | 0.07 | 0.13 | 0.01 | 0.03 | -0.10 | 0.17 | 0.24 | ||||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 57% |
3 Years: | 26% |
TTM: | 8881% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 186% |
TTM: | 312% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 62% |
3 Years: | 81% |
1 Year: | 269% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 0 | 0 | 0 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
Reserves | -0 | -0 | -0 | -0 | 144 | 78 | 81 | 86 | 86 | 88 | 84 | 90 |
0 | 0 | 0 | 0 | 67 | 57 | 77 | 23 | 10 | 0 | 0 | 1 | |
0 | 0 | 0 | -0 | 4 | 16 | 17 | 3 | 21 | 6 | 67 | 101 | |
Total Liabilities | 0 | 0 | 0 | 0 | 216 | 191 | 214 | 151 | 156 | 133 | 190 | 232 |
0 | 0 | 0 | 0 | 0 | 0 | 13 | 8 | 8 | 7 | 7 | 32 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 26 | 28 | 31 | 27 | 30 | 15 | 18 | 3 |
0 | 0 | 0 | 0 | 191 | 163 | 170 | 116 | 118 | 110 | 165 | 197 | |
Total Assets | 0 | 0 | 0 | 0 | 216 | 191 | 214 | 151 | 156 | 133 | 190 | 232 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 0 | 0 | 18 | -4 | 34 | 25 | -22 | 13 | 22 | |
0 | 0 | -0 | -0 | 0 | 7 | -7 | 25 | -8 | 32 | -2 | -16 | |
0 | 0 | 0 | 0 | 0 | -25 | 14 | -60 | -17 | -10 | 0 | -4 | |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -2 | -1 | 0 | 11 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 30 | 7 | 12 | 2 | 3 | 43 | 18 | 3 | ||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 30 | 7 | 12 | 2 | 3 | 43 | 18 | 3 | ||||
Working Capital Days | 2,362 | 2,670 | 5,696 | 455 | 781 | 7,329 | 31,090 | 194 | ||||
ROCE % | 0% | 0% | 0% | 0% | 20% | 5% | 5% | 4% | 6% | 1% | -5% | 11% |
Documents
Announcements
-
Announcement Under Regulation 30
1 Oct - Reminder for KYC details update for shareholders.
-
Closure of Trading Window
26 Sep - Closure of trading window for insider trading compliance.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
18 Sep - Voting results and scrutinizer report of 24th AGM.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 16 Sep
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 Aug - Submission of Newspaper Advertisement published for Notice of 24th Annual General Meeting, Book Closure, Remote E-Voting and Other Information.
Annual reports
Concalls
-
Dec 2018TranscriptNotesPPT
Parent Organisation[1][2][3]
NSL is a part of Ahmedabad based
Sambhaav Group which is in the construction and development business.