Spencers Retail Ltd

Spencers Retail Ltd

₹ 90.8 0.71%
01 Jul 4:01 p.m.
About

Incorporated in 2017, Spencer’s Retail Ltd develops, conducts, and promotes organized retail. It operates departmental and neighborhood stores under various formats across the country[1]

Key Points

Business Overview:[1]
SRL, part of the RP-Sanjiv Goenka Group, is a multi-format retailer offering a diverse range of products including FMCG, fashion, food, staples, general merchandise, personal care, home essentials, electricals, and electronics. Its specialty sections include Spencer’s Gourmet, Patisserie, Wine & Liquor, Epicuisine, and L'exclusif for healthy alternatives. Currently, Spencer’s (including Nature's Basket) operates 167 stores spanning 13.71 lakh square feet across 41 cities in India.

  • Market Cap 818 Cr.
  • Current Price 90.8
  • High / Low 139 / 57.9
  • Stock P/E
  • Book Value -12.1
  • Dividend Yield 0.00 %
  • ROCE -7.64 %
  • ROE %
  • Face Value 5.00

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.29% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
518 472 507 544 476 555 581 563 482 503 499 570 477
512 470 496 533 484 549 578 565 484 509 507 564 488
Operating Profit 6 3 11 11 -7 6 3 -2 -3 -6 -8 6 -11
OPM % 1% 1% 2% 2% -2% 1% 1% -0% -1% -1% -2% 1% -2%
21 21 8 18 21 18 5 3 4 7 3 6 3
Interest 20 17 19 20 20 20 22 23 26 26 29 31 33
Depreciation 31 23 23 25 22 24 24 26 23 26 23 22 21
Profit before tax -24 -17 -22 -17 -28 -20 -37 -48 -48 -52 -57 -41 -63
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-24 -17 -22 -17 -28 -20 -37 -48 -48 -52 -57 -41 -63
EPS in Rs -2.70 -1.88 -2.46 -1.89 -3.15 -2.24 -4.13 -5.28 -5.34 -5.74 -6.28 -4.55 -6.94
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,149 2,187 2,373 2,069 2,000 2,180 2,049
1,148 2,173 2,294 2,069 1,981 2,175 2,068
Operating Profit 0 14 79 -0 18 5 -18
OPM % 0% 1% 3% -0% 1% 0% -1%
9 28 30 47 67 29 19
Interest 4 7 61 69 76 91 119
Depreciation 15 25 105 106 94 97 93
Profit before tax -9 10 -57 -128 -85 -153 -212
Tax % 0% 18% 0% 0% 0% 0% 0%
-9 8 -57 -128 -85 -153 -212
EPS in Rs 0.88 -6.33 -14.19 -9.38 -17.00 -23.50
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -1%
3 Years: 0%
TTM: -6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -24%
TTM: -38%
Stock Price CAGR
10 Years: %
5 Years: -1%
3 Years: 4%
1 Year: 44%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 40 40 40 45 45 45 45
Reserves 550 557 355 299 212 57 -154
Preference Capital 1 0 0 0 0 0
0 0 644 765 878 1,088 1,342
331 365 379 341 362 363 413
Total Liabilities 921 962 1,418 1,451 1,497 1,553 1,646
234 259 659 687 660 723 774
CWIP 0 1 9 2 6 2 1
Investments 55 77 316 353 478 492 522
632 625 434 409 353 336 349
Total Assets 921 962 1,418 1,451 1,497 1,553 1,646

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-43 -8 107 -2 63 29 39
-236 16 -64 -47 -98 -35 -40
82 -0 -11 42 -4 4 18
Net Cash Flow -197 9 32 -7 -39 -2 17

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 12 8 9 6 5 3 4
Inventory Days 109 57 45 52 52 47 49
Days Payable 122 66 60 60 66 62 75
Cash Conversion Cycle -1 -1 -6 -3 -10 -11 -22
Working Capital Days -1 -2 -10 -7 -12 -12 -22
ROCE % 3% -0% -6% -1% -5%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
56.51% 58.81% 58.81% 58.81% 58.81% 58.81% 58.81% 58.81% 58.81% 58.81% 58.81% 58.81%
5.68% 5.92% 7.61% 7.35% 7.60% 7.87% 7.98% 8.35% 8.45% 8.45% 8.84% 9.38%
2.44% 3.00% 3.01% 3.00% 3.00% 2.98% 2.37% 2.37% 2.37% 2.37% 1.99% 1.99%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
35.36% 32.12% 30.43% 30.69% 30.45% 30.17% 30.68% 30.31% 30.21% 30.21% 30.20% 29.65%
0.00% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13%
No. of Shareholders 69,12862,90562,33663,86363,08562,52161,31860,22658,66057,35851,01849,190

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls