Kranti Industries Ltd
₹ 73.1
-1.75%
28 Aug
4:01 p.m.
About
Incorporated in 2019, Kranti Industries Limited is a precision machining company in the auto ancillary and allied sectors[1]
Key Points
- Market Cap ₹ 83.4 Cr.
- Current Price ₹ 73.1
- High / Low ₹ 103 / 63.0
- Stock P/E
- Book Value ₹ 31.4
- Dividend Yield 0.00 %
- ROCE 4.24 %
- ROE 0.28 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 5.64% over last 3 years.
- Debtor days have increased from 38.3 to 56.8 days.
- Promoter holding has decreased over last 3 years: -5.13%
- Working capital days have increased from 39.0 days to 73.7 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 28.36 | 28.77 | 46.03 | 60.70 | 48.97 | 55.73 | 93.66 | 93.24 | 90.29 | 84.58 | |
| 22.77 | 24.45 | 40.31 | 52.66 | 45.66 | 50.55 | 84.56 | 83.83 | 81.34 | 76.98 | |
| Operating Profit | 5.59 | 4.32 | 5.72 | 8.04 | 3.31 | 5.18 | 9.10 | 9.41 | 8.95 | 7.60 |
| OPM % | 19.71% | 15.02% | 12.43% | 13.25% | 6.76% | 9.29% | 9.72% | 10.09% | 9.91% | 8.99% |
| 0.57 | 0.56 | 0.07 | 0.48 | 0.29 | 0.41 | 0.17 | 4.10 | 0.61 | 0.56 | |
| Interest | 2.63 | 2.63 | 2.20 | 2.39 | 1.74 | 1.92 | 2.25 | 2.50 | 3.88 | 3.97 |
| Depreciation | 3.67 | 3.36 | 2.99 | 3.08 | 3.16 | 3.79 | 4.18 | 4.14 | 6.68 | 6.82 |
| Profit before tax | -0.14 | -1.11 | 0.60 | 3.05 | -1.30 | -0.12 | 2.84 | 6.87 | -1.00 | -2.63 |
| Tax % | 50.00% | -16.22% | -46.67% | 30.82% | -26.15% | -83.33% | 23.24% | 24.02% | -108.00% | |
| -0.21 | -0.94 | 0.90 | 2.11 | -1.04 | -0.13 | 2.22 | 5.22 | 0.07 | -1.05 | |
| EPS in Rs | -0.25 | -1.09 | 1.05 | 1.99 | -0.97 | -0.12 | 2.10 | 4.94 | 0.47 | -0.26 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 17% |
| TTM: | -11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -45% |
| 3 Years: | 30% |
| TTM: | -116% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 40% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | 6% |
| Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.05 | 7.05 | 7.05 | 8.80 | 8.80 | 8.80 | 10.56 | 10.56 | 11.41 |
| Reserves | 6.02 | 5.09 | 5.98 | 11.52 | 10.48 | 11.28 | 11.61 | 16.85 | 24.43 |
| 24.25 | 24.22 | 22.50 | 20.46 | 24.13 | 26.60 | 27.44 | 32.44 | 40.98 | |
| 4.03 | 7.65 | 8.82 | 6.73 | 8.21 | 13.33 | 12.13 | 13.73 | 14.66 | |
| Total Liabilities | 41.35 | 44.01 | 44.35 | 47.51 | 51.62 | 60.01 | 61.74 | 73.58 | 91.48 |
| 28.94 | 26.84 | 24.87 | 27.46 | 36.90 | 38.39 | 41.13 | 47.99 | 56.60 | |
| CWIP | 0.01 | 0.00 | 0.06 | 0.55 | 0.01 | 0.98 | 4.29 | 2.77 | 0.17 |
| Investments | 0.08 | 0.08 | 0.08 | 0.23 | 0.74 | 0.27 | 0.43 | 0.43 | 0.08 |
| 12.32 | 17.09 | 19.34 | 19.27 | 13.97 | 20.37 | 15.89 | 22.39 | 34.63 | |
| Total Assets | 41.35 | 44.01 | 44.35 | 47.51 | 51.62 | 60.01 | 61.74 | 73.58 | 91.48 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| 6.45 | 4.28 | 5.04 | 6.46 | 7.18 | 4.41 | 9.16 | 5.61 | -0.55 | |
| -2.68 | -1.67 | -0.95 | -6.48 | -11.41 | -4.24 | -5.69 | -5.41 | -7.45 | |
| -3.97 | -2.67 | -4.03 | 1.39 | 2.83 | 0.75 | -5.05 | 2.50 | 4.90 | |
| Net Cash Flow | -0.20 | -0.06 | 0.05 | 1.37 | -1.39 | 0.92 | -1.58 | 2.70 | -3.10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63.45 | 96.80 | 71.29 | 45.64 | 27.21 | 59.80 | 24.98 | 33.20 | 56.80 |
| Inventory Days | 112.33 | 158.79 | 97.83 | 60.13 | 92.11 | 87.47 | 50.04 | 55.12 | 106.36 |
| Days Payable | 69.25 | 162.03 | 97.36 | 40.85 | 83.40 | 113.53 | 49.45 | 60.01 | 75.23 |
| Cash Conversion Cycle | 106.54 | 93.56 | 71.75 | 64.92 | 35.92 | 33.74 | 25.58 | 28.30 | 87.92 |
| Working Capital Days | 90.99 | 94.52 | 37.90 | 35.30 | 14.61 | 34.84 | 16.25 | 26.93 | 73.70 |
| ROCE % | 3.91% | 7.71% | 13.18% | 0.48% | 3.26% | 10.57% | 9.70% | 4.24% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - An Investor Group Meeting is scheduled on Tuesday, September 03, 2024 at 4:00 PM (IST) through virtual means. The Q1 FY25 Investor Presentation to be …
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
22 Aug - The Hon''ble NCLT, Mumbai Bench vide its order dated August 14, 2024 (uploaded on NCLT Website on August 22, 2024), has adjourned the aforesaid case …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
20 Aug - From time to time, we are hereby submitting the outcome of one to one Investor meeting conducted on Tuesday, August 20, 2024 i.e. Today. Kindly …
- Intimation Of Book Closure Pursuant To Regulation 42 Of SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015 18 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Aug - Listing Obligation and Disclosure Requirements) Regulations, 2015, we have enclosed herewith the Newspaper Advertisement regarding Notice of 29th Annual General Meeting, E-voting information and Book …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
Company is an OEM supplier of all types
of Critical Machined Components to Indian
and global automobile companies. It manufactures machines casting for transmission, axles, chassis, engines, and other parts for the automotive industry including electric vehicles.