Kranti Industries Ltd
₹ 49.0
0.97%
31 Aug
9:45 a.m.
About
Incorporated in 2019, Kranti Industries Ltd is a manufacturer of precision-machined component.[1]
Key Points
- Market Cap ₹ 62.5 Cr.
- Current Price ₹ 49.0
- High / Low ₹ 98.2 / 45.0
- Stock P/E 39.6
- Book Value ₹ 34.5
- Dividend Yield 0.00 %
- ROCE 7.05 %
- ROE 5.36 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.74% over last 3 years.
- Promoter holding has decreased over last 3 years: -12.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 | 29 | 46 | 61 | 49 | 56 | 94 | 93 | 90 | 78 | 100 | 104 | |
| 23 | 24 | 40 | 53 | 46 | 51 | 85 | 84 | 81 | 73 | 89 | 93 | |
| Operating Profit | 6 | 4 | 6 | 8 | 3 | 5 | 9 | 9 | 9 | 6 | 12 | 11 |
| OPM % | 20% | 15% | 12% | 13% | 7% | 9% | 10% | 10% | 10% | 7% | 12% | 11% |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 1 | 2 | 2 | |
| Interest | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 5 |
| Depreciation | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 7 | 7 | 8 | 8 |
| Profit before tax | -0 | -1 | 1 | 3 | -1 | -0 | 3 | 7 | -1 | -4 | 2 | 1 |
| Tax % | 50% | -16% | -47% | 31% | -26% | -83% | 23% | 24% | -108% | -31% | 22% | |
| -0 | -1 | 1 | 2 | -1 | -0 | 2 | 5 | 0 | -3 | 2 | 1 | |
| EPS in Rs | -0.25 | -1.09 | 1.05 | 1.99 | -0.97 | -0.12 | 2.10 | 4.94 | 0.47 | -1.63 | 1.79 | 1.24 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 13% |
| 3 Years: | 3% |
| TTM: | 29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 27% |
| 5 Years: | 47% |
| 3 Years: | 4% |
| TTM: | 286% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | -20% |
| 1 Year: | -44% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 3% |
| 3 Years: | 1% |
| Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 9 | 9 | 9 | 11 | 11 | 11 | 13 | 13 |
| Reserves | 6 | 5 | 6 | 12 | 10 | 11 | 12 | 17 | 21 | 29 | 31 |
| 24 | 24 | 22 | 20 | 24 | 27 | 27 | 32 | 40 | 44 | 48 | |
| 4 | 8 | 9 | 7 | 8 | 13 | 12 | 14 | 15 | 12 | 29 | |
| Total Liabilities | 41 | 44 | 44 | 48 | 52 | 60 | 62 | 74 | 88 | 98 | 121 |
| 29 | 27 | 25 | 27 | 37 | 38 | 40 | 48 | 53 | 59 | 55 | |
| CWIP | 0 | 0 | 0 | 1 | 0 | 1 | 5 | 3 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| 12 | 17 | 19 | 19 | 14 | 20 | 16 | 22 | 35 | 39 | 65 | |
| Total Assets | 41 | 44 | 44 | 48 | 52 | 60 | 62 | 74 | 88 | 98 | 121 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 4 | 5 | 6 | 7 | 4 | 9 | 6 | -1 | 2 | 5 | |
| -3 | -2 | -1 | -6 | -11 | -4 | -6 | -5 | -7 | -13 | -9 | |
| -4 | -3 | -4 | 1 | 3 | 1 | -5 | 2 | 5 | 11 | 4 | |
| Net Cash Flow | -0 | -0 | 0 | 1 | -1 | 1 | -2 | 3 | -3 | 0 | -0 |
| Free Cash Flow | 4 | 3 | 4 | 1 | -5 | 0 | 3 | 0 | -7 | -11 | -3 |
| CFO/OP | 115% | 99% | 88% | 87% | 217% | 86% | 105% | 70% | -7% | 30% | 44% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 63 | 97 | 71 | 46 | 27 | 60 | 25 | 33 | 57 | 52 | 66 |
| Inventory Days | 112 | 159 | 98 | 60 | 92 | 87 | 50 | 55 | 106 | 168 | 194 |
| Days Payable | 69 | 162 | 97 | 41 | 83 | 114 | 49 | 60 | 75 | 83 | 152 |
| Cash Conversion Cycle | 107 | 94 | 72 | 65 | 36 | 34 | 26 | 28 | 88 | 136 | 108 |
| Working Capital Days | 91 | 95 | -9 | 7 | -12 | -11 | -39 | -28 | 9 | 11 | 2 |
| ROCE % | 4% | 8% | 13% | 0% | 3% | 11% | 10% | 4% | -1% | 7% |
Insights
In beta| Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Number of Manufacturing Plants (including group companies) plants |
|
||||||||
| Number of High-Tech Machines machines |
|||||||||
| Electric Vehicle Segment Revenue Share % ・Standalone data |
|||||||||
| Manufacturing Plant Area sq. m ・Standalone data |
|||||||||
| Permanent Employees employees ・Standalone data |
|||||||||
| Tractor Segment Revenue Share % ・Standalone data |
|||||||||
| Export Revenue ₹ lakh ・Standalone data |
|||||||||
| Capacity Utilization % ・Standalone data |
|||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Outcome for Consideration And Approval Of Director'S Report, Annual Report And AGM Related Matters For Financial Year 2025-26.
- Board on August 29, 2026 approved remuneration revisions, AGM notice, borrowing and charge creation, subject to shareholder approval.
-
Board Meeting Intimation for Consider And Approve Director''s Report, Annual Report And AGM Related Matters For Financial Year 2025-26.
- Board meets August 29, 2026 to approve annual report, AGM notice, borrowing and security creation.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
- Pursuant to Regulation 30 and Regulation 46 of the SEBI (LODR) Regulations 2015, We hereby enclose the Transcript of Earnings Conference Call ....
-
Intimation Regarding Restoration And Smooth Functioning Of Company''s Website.
- Company website technical issue resolved; site restored and fully functional on August 20, 2026.
-
Intimation Regarding Temporary Non-Functioning Of Company Website
- Company website temporarily inaccessible due to technical error; restoration underway.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Concalls
-
Aug 2026TranscriptPPTREC
-
Jun 2026Transcript PPT
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT
-
Aug 2025Transcript PPT
-
Jun 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Mar 2022TranscriptAI SummaryPPT
Business Overview:[1][2]
KIL is in the business of manufacturing of engineering products like precision shafts, flanges, gears, and machined components. It caters to the needs of the Automobile manufacturing companies.