Kranti Industries Ltd

Kranti Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kranti Industries Ltd

₹ 64.4 5.34%
01 Jul - close price
krantiindustries.com BSE: 542459
About

Incorporated in 2019, Kranti Industries Limited is a precision machining company in the auto ancillary and allied sectors[1]

Key Points

Business Overview:[1][2]
Company is an OEM supplier of Critical Machined Components to Indian and global automobile companies. It manufactures machines casting for transmission, axles, chassis, engines, and other parts for the automotive industry including electric vehicles.

Website BSE
  • Market Cap ₹ 82.1 Cr.
  • Current Price ₹ 64.4
  • High / Low ₹ 98.2 / 47.9
  • Stock P/E 35.9
  • Book Value ₹ 34.5
  • Dividend Yield 0.00 %
  • ROCE 7.05 %
  • ROE 5.36 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.74% over last 3 years.
  • Promoter holding has decreased over last 3 years: -12.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
22.34 25.87 21.64 21.31 21.46 20.17 19.26 18.22 20.84 22.05 23.16 25.01 30.23
21.28 23.46 18.84 19.72 19.34 19.08 17.93 17.48 18.31 18.53 18.94 21.63 29.63
Operating Profit 1.06 2.41 2.80 1.59 2.12 1.09 1.33 0.74 2.53 3.52 4.22 3.38 0.60
OPM % 4.74% 9.32% 12.94% 7.46% 9.88% 5.40% 6.91% 4.06% 12.14% 15.96% 18.22% 13.51% 1.98%
4.13 0.28 0.00 0.13 0.21 0.22 0.21 0.14 0.13 0.15 0.23 0.23 1.54
Interest 0.52 0.96 0.96 0.90 1.04 1.07 0.91 0.97 1.05 0.98 1.00 1.04 1.19
Depreciation 1.09 1.43 1.65 1.71 1.89 1.57 1.67 1.73 1.87 1.74 1.84 2.01 2.07
Profit before tax 3.58 0.30 0.19 -0.89 -0.60 -1.33 -1.04 -1.82 -0.26 0.95 1.61 0.56 -1.12
Tax % 20.67% 56.67% -21.05% 10.11% -216.67% -27.07% -21.15% -28.57% -100.00% 37.89% 28.57% 87.50% -75.89%
2.83 0.14 0.23 -0.99 0.69 -0.98 -0.82 -1.30 0.00 0.59 1.15 0.07 -0.26
EPS in Rs 2.68 0.26 0.53 -0.62 0.33 -0.50 -0.46 -0.90 0.06 0.49 0.96 0.26 0.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
28 29 46 61 49 56 94 93 90 78 100
23 24 40 53 46 51 85 84 81 73 89
Operating Profit 6 4 6 8 3 5 9 9 9 6 12
OPM % 20% 15% 12% 13% 7% 9% 10% 10% 10% 7% 12%
1 1 0 0 0 0 0 4 1 1 2
Interest 3 3 2 2 2 2 2 2 4 4 4
Depreciation 4 3 3 3 3 4 4 4 7 7 8
Profit before tax -0 -1 1 3 -1 -0 3 7 -1 -4 2
Tax % 50% -16% -47% 31% -26% -83% 23% 24% -108% -31% 22%
-0 -1 1 2 -1 -0 2 5 0 -3 2
EPS in Rs -0.25 -1.09 1.05 1.99 -0.97 -0.12 2.10 4.94 0.47 -1.63 1.79
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 13%
5 Years: 13%
3 Years: 3%
TTM: 28%
Compounded Profit Growth
10 Years: 27%
5 Years: 47%
3 Years: 4%
TTM: 212%
Stock Price CAGR
10 Years: %
5 Years: 21%
3 Years: -13%
1 Year: -30%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 1%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7 7 7 9 9 9 11 11 11 13 13
Reserves 6 5 6 12 10 11 12 17 21 29 31
24 24 22 20 24 27 27 32 40 44 48
4 8 9 7 8 13 12 14 15 12 29
Total Liabilities 41 44 44 48 52 60 62 74 88 98 121
29 27 25 27 37 38 41 48 53 59 55
CWIP 0 0 0 1 0 1 4 3 0 0 0
Investments 0 0 0 0 1 0 0 0 0 0 1
12 17 19 19 14 20 16 22 35 39 65
Total Assets 41 44 44 48 52 60 62 74 88 98 121

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6 4 5 6 7 4 9 6 -1 2 5
-3 -2 -1 -6 -11 -4 -6 -5 -7 -13 -9
-4 -3 -4 1 3 1 -5 2 5 11 4
Net Cash Flow -0 -0 0 1 -1 1 -2 3 -3 0 -0
Free Cash Flow 4 3 4 1 -5 0 3 0 -7 -11 -3
CFO/OP 115% 99% 88% 87% 217% 86% 105% 70% -7% 30% 44%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 63 97 71 46 27 60 25 33 57 52 66
Inventory Days 112 159 98 60 92 87 50 55 106 168 194
Days Payable 69 162 97 41 83 114 49 60 75 83 152
Cash Conversion Cycle 107 94 72 65 36 34 26 28 88 136 108
Working Capital Days 91 95 -9 7 -12 -11 -39 -28 9 11 2
ROCE % 4% 8% 13% 0% 3% 11% 10% 4% -1% 7%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2024 Mar 2025
Permanent Employee Count
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
New Product/Component Development
Number ・Standalone data
Number of Machines
Units ・Standalone data
Revenue Per Employee
INR Lakhs ・Standalone data
Capacity Utilization
% ・Standalone data
Market Segment - Tractor Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.34% 68.86% 68.89% 69.03% 69.10% 69.12% 69.18% 63.14% 61.93% 61.94% 61.95% 62.28%
25.66% 31.14% 31.10% 30.98% 30.90% 30.88% 30.82% 36.87% 38.06% 38.07% 38.05% 37.74%
No. of Shareholders 3,3263,6303,6403,7573,8023,9023,7403,3563,1673,3473,3473,343

Documents

Announcements

Annual reports

DRHP

Concalls

  • Jun 2026
    Transcript PPT
  • Feb 2026
    Transcript PPT REC
  • Nov 2025
    Transcript PPT
  • Aug 2025
    Transcript PPT
  • Jun 2025
    Transcript
    AI Summary
    PPT
  • Feb 2025
    Transcript
    AI Summary
    PPT
  • Nov 2024
    Transcript
    AI Summary
    PPT
  • Aug 2024
    Transcript
    AI Summary
    PPT
  • May 2024
    Transcript
    AI Summary
    PPT
  • Nov 2022
    Transcript
    AI Summary
    PPT
  • Nov 2022
    Transcript
    AI Summary
    PPT
  • Aug 2022
    Transcript
    AI Summary
    PPT
  • May 2022
    Transcript
    AI Summary
    PPT
  • Mar 2022
    Transcript
    AI Summary
    PPT