Jyot International Marketing Ltd

Jyot International Marketing Ltd

None%
- close price
About

Jyot International Marketing is during the year, in the ordinary course of its business, the company has made investments, granted loans and advances in the nature of unsecured loans to the Individuals, firms and companies

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 2.32 %
  • ROE -5.57 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.0.95 Cr.
  • Working capital days have increased from 2,735 days to 8,259 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.16 0.22 0.60 0.91 0.81 0.77 0.82 0.96 0.91 1.01 0.95 1.25 1.44
0.07 0.11 0.19 0.18 0.24 0.28 0.25 0.34 0.27 0.26 0.25 1.89 0.38
Operating Profit 0.09 0.11 0.41 0.73 0.57 0.49 0.57 0.62 0.64 0.75 0.70 -0.64 1.06
OPM % 56.25% 50.00% 68.33% 80.22% 70.37% 63.64% 69.51% 64.58% 70.33% 74.26% 73.68% -51.20% 73.61%
0.05 0.05 0.05 0.95 14.36 0.17 0.20 0.18 0.21 0.22 0.23 0.24 0.26
Interest 0.13 0.14 0.53 0.74 0.73 0.77 0.75 0.83 0.83 0.84 0.92 1.03 1.19
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.02 -0.07 0.94 14.20 -0.11 0.02 -0.03 0.02 0.13 0.01 -1.43 0.13
Tax % 100.00% 50.00% 0.00% 9.57% 9.93% 0.00% 0.00% 66.67% 50.00% 23.08% 0.00% 2.80% 15.38%
0.01 0.01 -0.07 0.84 12.79 -0.11 0.02 -0.05 0.02 0.10 0.00 -1.47 0.11
EPS in Rs 0.03 0.03 -0.22 2.69 40.97 -0.35 0.06 -0.16 0.06 0.32 0.00 -4.71 0.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1.21 0.86 0.87 2.68 17.58 4.11 4.65
0.11 0.44 0.32 0.57 1.12 2.65 2.78
Operating Profit 1.10 0.42 0.55 2.11 16.46 1.46 1.87
OPM % 90.91% 48.84% 63.22% 78.73% 93.63% 35.52% 40.22%
0.07 0.06 0.12 0.33 0.69 0.89 0.95
Interest 1.08 0.44 0.64 1.54 3.08 3.62 3.98
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.09 0.04 0.03 0.90 14.07 -1.27 -1.16
Tax % 22.22% 0.00% 33.33% 11.11% 10.02% 17.32%
0.07 0.04 0.02 0.79 12.66 -1.49 -1.26
EPS in Rs 0.22 0.13 0.06 2.53 40.55 -4.77 -4.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% -1.05%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 68%
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -950%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 19%
Last Year: -6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3.12 3.12 3.12 3.12 3.12 3.12
Reserves 11.40 10.90 10.92 11.71 24.37 22.88
16.08 16.73 13.61 52.11 63.05 85.90
0.33 0.26 0.27 0.59 1.96 0.78
Total Liabilities 30.93 31.01 27.92 67.53 92.50 112.68
0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 5.80 5.80 5.09 4.88 9.91 18.89
25.13 25.21 22.83 62.65 82.59 93.79
Total Assets 30.93 31.01 27.92 67.53 92.50 112.68

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2.10 -0.08 2.68 -38.63 -6.38 -13.95
0.00 0.00 0.71 0.21 -5.03 -8.98
2.22 0.12 -3.12 38.50 10.94 22.85
Net Cash Flow 0.12 0.04 0.27 0.08 -0.47 -0.08

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 120.66 169.77 155.23 43.58 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 120.66 169.77 155.23 43.58 0.00 0.00
Working Capital Days 334.83 127.33 109.08 -14.98 -40.28 8,259.12
ROCE % 1.56% 2.29% 5.16% 21.78% 2.32%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.31%
74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69%
No. of Shareholders 6531,1751,1751,1751,1751,1751,1751,1751,1751,1751,1751,175

Documents