Humming Bird Education Ltd

Humming Bird Education Ltd

₹ 90.2 -5.00%
20 Dec - close price
About

Incorporated in 2010, Humming Bird Education Ltd is in the business of conducting Olympiad exams and selling booklets for preparation of such exams. Company also sells educational content and provides software for schools[1]

Key Points

Business Overview:[1]
Company is a Third Party Evaluator for students & teachers and world’s only Olympiad organization listed on BSE. Company helps students to understand their subjects and to enhance their factual, conceptual, reasoning, logical, analytical & problem solving skills

  • Market Cap 55.3 Cr.
  • Current Price 90.2
  • High / Low 120 / 36.0
  • Stock P/E 277
  • Book Value 4.13
  • Dividend Yield 0.00 %
  • ROCE -7.14 %
  • ROE -7.69 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 21.8 times its book value
  • Company has a low return on equity of -4.39% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Education Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
0.80 1.69 0.68 0.19 0.06 0.42 0.09 1.68 0.38 3.64 0.96 4.63
0.77 1.02 1.03 0.59 0.32 0.38 0.45 1.26 0.73 3.12 1.68 3.75
Operating Profit 0.03 0.67 -0.35 -0.40 -0.26 0.04 -0.36 0.42 -0.35 0.52 -0.72 0.88
OPM % 3.75% 39.64% -51.47% -210.53% -433.33% 9.52% -400.00% 25.00% -92.11% 14.29% -75.00% 19.01%
0.00 0.06 0.07 0.06 -0.32 0.03 0.03 0.03 0.23 0.02 0.04 0.08
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.09 0.06 0.07 0.06 0.05 0.05 0.05 0.05 0.05 0.02 0.02 0.02
Profit before tax -0.06 0.67 -0.35 -0.40 -0.63 0.02 -0.38 0.40 -0.17 0.52 -0.70 0.94
Tax % -33.33% 28.36% -28.57% 0.00% -7.94% 0.00% 0.00% 0.00% 0.00% 25.00% 0.00% 4.26%
-0.04 0.48 -0.25 -0.39 -0.58 0.01 -0.38 0.40 -0.17 0.38 -0.70 0.90
EPS in Rs -0.07 0.79 -0.41 -0.64 -0.95 0.02 -0.62 0.66 -0.28 0.62 -1.15 1.48
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.16 0.15 0.34 0.52 0.94 1.17 1.89 2.37 0.25 0.51 2.06 4.60 5.59
0.16 0.15 0.33 0.48 0.84 1.00 1.36 2.06 0.90 0.85 1.99 4.76 5.43
Operating Profit 0.00 0.00 0.01 0.04 0.10 0.17 0.53 0.31 -0.65 -0.34 0.07 -0.16 0.16
OPM % 0.00% 0.00% 2.94% 7.69% 10.64% 14.53% 28.04% 13.08% -260.00% -66.67% 3.40% -3.48% 2.86%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -0.26 0.07 0.26 0.07 0.12
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.03 0.03 0.02 0.09 0.12 0.11 0.10 0.10 0.04 0.04
Profit before tax 0.00 0.00 0.01 0.01 0.07 0.15 0.44 0.32 -1.02 -0.37 0.23 -0.13 0.24
Tax % 0.00% 100.00% 28.57% 26.67% 25.00% 28.12% -4.90% 0.00% 0.00% 7.69%
0.00 0.00 0.01 0.01 0.04 0.11 0.33 0.23 -0.97 -0.37 0.23 -0.14 0.20
EPS in Rs 0.00 0.00 1.00 1.00 4.00 11.00 0.54 0.38 -1.59 -0.61 0.38 -0.23 0.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 66.30% 0.00% 0.00% 79.57% 0.00%
Compounded Sales Growth
10 Years: 41%
5 Years: 19%
3 Years: 164%
TTM: 39%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: -9%
Stock Price CAGR
10 Years: %
5 Years: 46%
3 Years: 119%
1 Year: 45%
Return on Equity
10 Years: -1%
5 Years: -5%
3 Years: -4%
Last Year: -8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 0.01 0.01 0.01 0.01 0.61 0.61 0.61 0.61 0.61 0.61 0.61
Reserves 0.00 0.00 0.01 0.01 0.06 0.16 2.33 2.53 1.52 1.19 1.41 1.01 1.91
0.00 0.00 0.01 0.09 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.03 0.08 0.27 0.13 0.21 0.26 0.14 0.13 0.12 0.45 1.95
Total Liabilities 0.01 0.01 0.06 0.19 0.36 0.30 3.15 3.40 2.27 1.93 2.14 2.07 4.47
0.00 0.00 0.00 0.08 0.06 0.04 0.35 0.32 0.21 0.12 0.05 0.06 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.01 0.01 0.01 0.01
0.01 0.01 0.06 0.11 0.30 0.26 2.80 3.06 2.04 1.80 2.08 2.00 4.39
Total Assets 0.01 0.01 0.06 0.19 0.36 0.30 3.15 3.40 2.27 1.93 2.14 2.07 4.47

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 0.00 0.00 0.02 0.34 -0.11 -0.05 0.22 -1.02 -0.45 0.03 0.10
0.00 0.00 0.00 -0.11 -0.01 0.00 -0.01 0.05 0.12 0.08 0.03 0.02
0.00 0.00 0.00 0.07 -0.07 0.00 2.44 0.00 -0.04 0.00 0.00 -0.18
Net Cash Flow 0.00 0.00 0.00 -0.02 0.26 -0.12 2.38 0.26 -0.93 -0.38 0.06 -0.06

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00 9.36 1.93 0.00 0.00 0.00 0.00 0.79
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 9.36 1.93 0.00 0.00 0.00 0.00 0.79
Working Capital Days 0.00 0.00 -32.21 -7.02 -108.72 -18.72 17.38 6.16 29.20 107.35 67.33 8.73
ROCE % 0.00% 0.00% 50.00% 14.29% 70.00% 115.38% 28.30% 11.51% -23.91% -17.81% 12.57% -7.14%

Shareholding Pattern

Numbers in percentages

Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024Sep 2024
74.55% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.87% 74.87% 74.88% 74.88% 74.88%
25.45% 25.12% 25.12% 25.12% 25.12% 25.12% 25.12% 25.12% 25.13% 25.12% 25.12% 25.12%
No. of Shareholders 7670696968676778827010794

Documents