City Pulse Multiplex Ltd
Incorporated in 2000, City Pulse Multiplex Ltd is in the business of multiplexes and digital media content[1]
- Market Cap ₹ 117 Cr.
- Current Price ₹ 352
- High / Low ₹ 352 / 67.3
- Stock P/E 778
- Book Value ₹ 271
- Dividend Yield 0.00 %
- ROCE 2.12 %
- ROE 3.25 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Promoter holding is low: 38.5%
- Company has a low return on equity of -6.51% over last 3 years.
- Company has high debtors of 695 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Entertainment Industry: Entertainment / Electronic Media Software
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.76 | 1.34 | 0.00 | 0.00 | 0.21 | 0.66 | 3.09 | 3.24 | 0.05 | 0.47 | 0.55 | 1.15 | |
1.44 | 1.31 | 0.11 | 0.07 | 0.12 | 0.45 | 2.33 | 2.44 | 0.33 | 0.39 | 0.92 | 0.71 | |
Operating Profit | 0.32 | 0.03 | -0.11 | -0.07 | 0.09 | 0.21 | 0.76 | 0.80 | -0.28 | 0.08 | -0.37 | 0.44 |
OPM % | 18.18% | 2.24% | 42.86% | 31.82% | 24.60% | 24.69% | -560.00% | 17.02% | -67.27% | 38.26% | ||
0.00 | 0.01 | 0.61 | 0.09 | -0.01 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.99 | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.21 | 0.21 | 0.30 | 0.20 | 0.03 | 0.04 | 0.15 | 0.58 | 0.60 | 0.47 | 0.38 | 0.30 |
Profit before tax | -0.88 | -0.20 | 0.20 | -0.18 | 0.05 | 0.24 | 0.60 | 0.21 | -0.89 | -0.39 | -0.75 | 0.14 |
Tax % | 12.50% | -10.00% | 25.00% | -16.67% | -100.00% | -8.33% | 1.67% | 52.38% | 0.00% | 0.00% | 0.00% | 0.00% |
-0.99 | -0.19 | 0.16 | -0.15 | 0.10 | 0.26 | 0.59 | 0.10 | -0.89 | -0.39 | -0.74 | 0.15 | |
EPS in Rs | -39.60 | -7.60 | 6.40 | -6.00 | 4.00 | 10.40 | 5.63 | 0.30 | -2.68 | -1.18 | -2.23 | 0.45 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | -18% |
3 Years: | 184% |
TTM: | 109% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | -24% |
3 Years: | 29% |
TTM: | 120% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 65% |
3 Years: | 125% |
1 Year: | 323% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -7% |
3 Years: | -7% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.42 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 1.05 | 3.32 | 3.32 | 3.32 | 3.32 | 10.66 |
Reserves | -1.15 | -1.16 | -1.01 | -1.15 | -1.05 | -0.79 | 1.32 | 3.14 | 2.25 | 2.04 | 1.29 | 79.31 |
4.19 | 4.20 | 3.36 | 3.33 | 3.12 | 3.51 | 2.06 | 2.12 | 2.00 | 2.04 | 2.00 | 2.47 | |
2.72 | 2.65 | 0.70 | 0.67 | 0.44 | 0.27 | 1.72 | 2.57 | 2.76 | 1.94 | 2.39 | 2.05 | |
Total Liabilities | 6.18 | 5.94 | 3.30 | 3.10 | 2.76 | 3.24 | 6.15 | 11.15 | 10.33 | 9.34 | 9.00 | 94.49 |
5.29 | 5.08 | 2.46 | 2.26 | 1.49 | 1.71 | 3.08 | 4.89 | 4.29 | 3.84 | 3.47 | 3.17 | |
CWIP | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.28 | 0.49 |
Investments | 0.18 | 0.18 | 0.18 | 0.18 | 0.00 | 0.00 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 85.44 |
0.45 | 0.42 | 0.40 | 0.40 | 1.01 | 1.27 | 2.63 | 5.82 | 5.60 | 5.06 | 5.07 | 5.39 | |
Total Assets | 6.18 | 5.94 | 3.30 | 3.10 | 2.76 | 3.24 | 6.15 | 11.15 | 10.33 | 9.34 | 9.00 | 94.49 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | -0.19 | 0.47 | -0.09 | -0.19 | 0.47 | -1.55 | 0.10 | -0.24 | 0.28 | 0.39 | ||
0.00 | -0.26 | -1.98 | 0.37 | -0.15 | -1.98 | -2.39 | 0.00 | -0.03 | -0.02 | -0.25 | ||
0.00 | 0.51 | 1.43 | -0.21 | 0.40 | 1.43 | 4.58 | -0.19 | 0.01 | -0.04 | 0.46 | ||
Net Cash Flow | 0.00 | 0.05 | -0.08 | 0.07 | 0.05 | -0.08 | 0.64 | -0.09 | -0.25 | 0.22 | 0.60 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 38.13 | 243.33 | 77.42 | 183.09 | 304.17 | 17,812.00 | 1,669.68 | 1,453.36 | |||
Inventory Days | 0.00 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 38.13 | 243.33 | 77.42 | 183.09 | 304.17 | 17,812.00 | 1,669.68 | 1,453.36 | |||
Working Capital Days | -45.62 | -24.51 | -34.76 | 248.86 | 20.08 | 163.35 | 7,811.00 | 1,211.49 | 610.55 | |||
ROCE % | 2.35% | -5.04% | -11.54% | -7.16% | 3.79% | 9.45% | 16.49% | 3.38% | -10.90% | -5.21% | -10.71% |
Documents
Announcements
- Closure of Trading Window 16h
- Disclosure Under Regulation 30 Of The SEBI (LODR) Regulation 2015 Resignation Of Mr. Kutabudeen Kuraish From The Post Of Company Secretary And Compliance Officer. 25 Jun
-
Announcement under Regulation 30 (LODR)-Change in Management
25 Jun - Subject, we hereby attached intimation for resignation of Company Secretary and Compliance officer.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
25 Jun - Subject, we hereby submit intimation for Resignation of Company Secretary and Compliance officer.
- Revised Outcome Of The Board Meeting Under Regulation 30 & 33 Of The SEBI (LODR) Regulations, 2015. 12 Jun
Business Overview:[1]
Company is in services and entertainment Industry as it deals in films, cinema halls, and F&B. At present, it is restructuring its business model to OTT platforms and is in transition phase