Misquita Engineering Ltd
Incorporated in 1998, Misquita Engineering Ltd supplies major component and job workers to manufacturing industries of front loading washing machines[1]
- Market Cap ₹ 23.8 Cr.
- Current Price ₹ 69.0
- High / Low ₹ 77.0 / 33.0
- Stock P/E
- Book Value ₹ 26.7
- Dividend Yield 0.00 %
- ROCE -1.89 %
- ROE -4.60 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 1.18% over last quarter.
Cons
- Stock is trading at 2.59 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.94% over past five years.
- Company has a low return on equity of 2.73% over last 3 years.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -13.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Engineering Industry: Engineering
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.07 | 3.39 | 4.26 | 4.67 | 5.40 | 6.34 | 7.20 | 6.51 | 6.69 | 8.51 | 9.80 | 10.07 | |
3.01 | 3.29 | 4.01 | 4.61 | 5.30 | 6.12 | 6.52 | 5.85 | 6.36 | 7.84 | 9.16 | 10.24 | |
Operating Profit | 0.06 | 0.10 | 0.25 | 0.06 | 0.10 | 0.22 | 0.68 | 0.66 | 0.33 | 0.67 | 0.64 | -0.17 |
OPM % | 1.95% | 2.95% | 5.87% | 1.28% | 1.85% | 3.47% | 9.44% | 10.14% | 4.93% | 7.87% | 6.53% | -1.69% |
0.42 | 0.32 | 0.30 | 0.33 | 0.37 | 0.43 | 0.40 | 0.38 | 0.27 | 0.15 | 0.18 | 0.12 | |
Interest | 0.12 | 0.07 | 0.12 | 0.14 | 0.18 | 0.22 | 0.35 | 0.20 | 0.16 | 0.13 | 0.13 | 0.14 |
Depreciation | 0.09 | 0.08 | 0.07 | 0.09 | 0.07 | 0.16 | 0.25 | 0.18 | 0.14 | 0.12 | 0.09 | 0.10 |
Profit before tax | 0.27 | 0.27 | 0.36 | 0.16 | 0.22 | 0.27 | 0.48 | 0.66 | 0.30 | 0.57 | 0.60 | -0.29 |
Tax % | 33.33% | 33.33% | 33.33% | 37.50% | 27.27% | 7.41% | 18.75% | 27.27% | 26.67% | 26.32% | 23.33% | 0.00% |
0.18 | 0.18 | 0.24 | 0.09 | 0.16 | 0.25 | 0.39 | 0.48 | 0.23 | 0.42 | 0.45 | -0.29 | |
EPS in Rs | 360.00 | 360.00 | 480.00 | 180.00 | 0.71 | 1.11 | 1.73 | 1.78 | 0.85 | 1.56 | 1.67 | -0.82 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 7% |
3 Years: | 15% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -169% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 31% |
1 Year: | 54% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 4% |
3 Years: | 3% |
Last Year: | -5% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 0.05 | 0.05 | 2.25 | 2.25 | 2.25 | 2.69 | 2.69 | 2.69 | 2.69 | 3.54 |
Reserves | 0.78 | 0.96 | 1.20 | 1.29 | 0.93 | 1.18 | 1.61 | 2.53 | 2.75 | 3.10 | 3.62 | 5.91 |
0.77 | 0.76 | 1.41 | 1.54 | 1.01 | 2.41 | 2.97 | 1.45 | 0.94 | 1.29 | 1.64 | 0.56 | |
0.57 | 0.70 | 0.93 | 1.01 | 1.10 | 1.56 | 1.17 | 0.81 | 1.65 | 2.23 | 1.27 | 3.58 | |
Total Liabilities | 2.17 | 2.47 | 3.59 | 3.89 | 5.29 | 7.40 | 8.00 | 7.48 | 8.03 | 9.31 | 9.22 | 13.59 |
0.52 | 0.44 | 0.39 | 0.30 | 0.31 | 1.03 | 0.78 | 0.59 | 1.75 | 1.69 | 1.69 | 0.46 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.58 | 0.93 | 1.31 | 1.43 | 1.91 | 1.97 |
Investments | 0.84 | 1.02 | 1.34 | 1.45 | 2.95 | 3.89 | 2.00 | 3.48 | 1.13 | 0.88 | 0.42 | 1.72 |
0.81 | 1.01 | 1.86 | 2.10 | 2.03 | 2.48 | 4.64 | 2.48 | 3.84 | 5.31 | 5.20 | 9.44 | |
Total Assets | 2.17 | 2.47 | 3.59 | 3.89 | 5.29 | 7.40 | 8.00 | 7.48 | 8.03 | 9.31 | 9.22 | 13.59 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | -2.11 | 0.15 | 0.58 | 0.44 | -0.68 | -0.03 | 1.15 | -3.07 | ||
0.00 | 0.00 | 0.00 | 0.08 | -0.83 | -0.55 | -0.29 | 0.91 | 0.24 | -0.30 | -0.13 | ||
0.00 | 0.00 | 0.00 | 2.03 | 0.70 | -0.01 | -0.16 | -0.22 | -0.23 | -0.85 | 4.39 | ||
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.01 | 0.01 | -0.02 | 0.00 | 1.20 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 61.82 | 72.14 | 125.95 | 107.08 | 93.95 | 33.97 | 53.74 | 32.52 | 81.84 | 96.08 | 67.79 | |
Inventory Days | 34.76 | 39.50 | 36.00 | 43.56 | 15.87 | 38.80 | 69.26 | 135.74 | 136.96 | 157.05 | 145.55 | |
Days Payable | 71.10 | 94.81 | 94.35 | 107.15 | 84.64 | 94.12 | 67.87 | 40.56 | 96.56 | 113.28 | 48.22 | |
Cash Conversion Cycle | 25.48 | 16.84 | 67.60 | 43.50 | 25.19 | -21.36 | 55.12 | 127.70 | 122.24 | 139.85 | 165.12 | |
Working Capital Days | 22.59 | 31.22 | 79.68 | 85.97 | 62.19 | 51.24 | 165.26 | 85.78 | 116.21 | 132.10 | 146.74 | |
ROCE % | 24.30% | 20.18% | 21.67% | 10.83% | 11.32% | 9.77% | 13.10% | 12.74% | 6.13% | 9.21% | 9.05% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
22 Jun - Of Reappointment of Mr. Edgar Maximiano Do Rosario Cotta as an Independent Director of the Company
- Statement Of Deviation Or Variation In The Use Of Proceeds Of Allotments Of Equity Shares And Conversion Of Warrant 30 May
- Non-Applicability Of Disclosure Of Related Party Transactions Pursuant To Regulation 23(9) Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015 30 May
- Statement Of Audited Financial Results Together With Statement Of Assets And Liabilities For The Half Year & Year Ended 31St March 2024 30 May
- Board Meeting Outcome for Outcome Of Board Meeting Of The Company Held On May 30Th, 2024. 30 May
Product Profile:[1]
Company manufactures front-loading washers, viz.
a) Ultra-Cast Iron Bearing Sleeve
b) Old Model Bearing Sleeves
c) Adjuster Bush
d) Adjuster Boss
e) Spacer of Aluminium Alloy
f) Washer
g) Drive Screws
h) Booms
i) ODE, DE Terminal Box, Bearing Cover and Adaptor