Misquita Engineering Ltd
Incorporated in 1998, Misquita Engineering Ltd supplies major component and job workers to manufacturing industries of front loading washing machines[1]
- Market Cap ₹ 32.1 Cr.
- Current Price ₹ 87.0
- High / Low ₹ 177 / 62.0
- Stock P/E 61.8
- Book Value ₹ 30.4
- Dividend Yield 0.00 %
- ROCE -1.57 %
- ROE -3.43 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 2.86 times its book value
- The company has delivered a poor sales growth of 6.85% over past five years.
- Company has a low return on equity of 2.44% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.78%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Engineering Industry: Engineering
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3.07 | 3.39 | 4.26 | 4.67 | 5.40 | 6.34 | 7.20 | 6.51 | 6.69 | 8.51 | 9.80 | 10.03 | 10.27 | |
3.01 | 3.29 | 4.01 | 4.61 | 5.30 | 6.12 | 6.52 | 5.85 | 6.36 | 7.84 | 9.16 | 10.20 | 9.63 | |
Operating Profit | 0.06 | 0.10 | 0.25 | 0.06 | 0.10 | 0.22 | 0.68 | 0.66 | 0.33 | 0.67 | 0.64 | -0.17 | 0.64 |
OPM % | 1.95% | 2.95% | 5.87% | 1.28% | 1.85% | 3.47% | 9.44% | 10.14% | 4.93% | 7.87% | 6.53% | -1.69% | 6.23% |
0.42 | 0.32 | 0.30 | 0.33 | 0.37 | 0.43 | 0.40 | 0.38 | 0.27 | 0.15 | 0.18 | 0.12 | 0.12 | |
Interest | 0.12 | 0.07 | 0.12 | 0.14 | 0.18 | 0.22 | 0.35 | 0.20 | 0.16 | 0.13 | 0.13 | 0.14 | 0.08 |
Depreciation | 0.09 | 0.08 | 0.07 | 0.09 | 0.07 | 0.16 | 0.25 | 0.18 | 0.14 | 0.12 | 0.09 | 0.10 | 0.11 |
Profit before tax | 0.27 | 0.27 | 0.36 | 0.16 | 0.22 | 0.27 | 0.48 | 0.66 | 0.30 | 0.57 | 0.60 | -0.29 | 0.57 |
Tax % | 33.33% | 33.33% | 33.33% | 37.50% | 27.27% | 7.41% | 18.75% | 27.27% | 26.67% | 26.32% | 23.33% | 0.00% | |
0.18 | 0.18 | 0.24 | 0.09 | 0.16 | 0.25 | 0.39 | 0.48 | 0.23 | 0.42 | 0.45 | -0.29 | 0.52 | |
EPS in Rs | 360.00 | 360.00 | 480.00 | 180.00 | 0.71 | 1.11 | 1.73 | 1.78 | 0.85 | 1.56 | 1.67 | -0.82 | 1.47 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 7% |
3 Years: | 14% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 224% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 22% |
1 Year: | 15% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 4% |
3 Years: | 2% |
Last Year: | -3% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 0.05 | 0.05 | 2.25 | 2.25 | 2.25 | 2.69 | 2.69 | 2.69 | 2.69 | 3.54 | 3.54 |
Reserves | 0.78 | 0.96 | 1.20 | 1.29 | 0.93 | 1.18 | 1.61 | 2.53 | 2.75 | 3.10 | 3.62 | 7.06 | 7.25 |
0.77 | 0.76 | 1.41 | 1.54 | 1.01 | 2.41 | 2.97 | 1.45 | 0.94 | 1.29 | 1.64 | 0.56 | 0.65 | |
0.57 | 0.70 | 0.93 | 1.01 | 1.10 | 1.56 | 1.17 | 0.81 | 1.65 | 2.23 | 1.27 | 2.43 | 3.56 | |
Total Liabilities | 2.17 | 2.47 | 3.59 | 3.89 | 5.29 | 7.40 | 8.00 | 7.48 | 8.03 | 9.31 | 9.22 | 13.59 | 15.00 |
0.52 | 0.44 | 0.39 | 0.30 | 0.31 | 1.03 | 0.78 | 0.59 | 1.75 | 1.69 | 1.69 | 1.73 | 0.41 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.58 | 0.93 | 1.31 | 1.43 | 1.91 | 1.97 | 1.99 |
Investments | 0.84 | 1.02 | 1.34 | 1.45 | 2.95 | 3.89 | 2.00 | 3.48 | 1.13 | 0.88 | 0.42 | 0.44 | 1.79 |
0.81 | 1.01 | 1.86 | 2.10 | 2.03 | 2.48 | 4.64 | 2.48 | 3.84 | 5.31 | 5.20 | 9.45 | 10.81 | |
Total Assets | 2.17 | 2.47 | 3.59 | 3.89 | 5.29 | 7.40 | 8.00 | 7.48 | 8.03 | 9.31 | 9.22 | 13.59 | 15.00 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | -2.11 | 0.15 | 0.58 | 0.44 | -0.68 | -0.03 | 1.15 | -3.07 | ||
0.00 | 0.00 | 0.00 | 0.08 | -0.83 | -0.55 | -0.29 | 0.91 | 0.24 | -0.30 | -0.13 | ||
0.00 | 0.00 | 0.00 | 2.03 | 0.70 | -0.01 | -0.16 | -0.22 | -0.23 | -0.85 | 4.39 | ||
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.01 | 0.01 | -0.02 | 0.00 | 1.20 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 61.82 | 72.14 | 125.95 | 107.08 | 93.95 | 33.97 | 53.74 | 32.52 | 81.84 | 96.08 | 67.79 | 89.16 |
Inventory Days | 34.76 | 39.50 | 36.00 | 43.56 | 15.87 | 38.80 | 69.26 | 135.74 | 136.96 | 157.05 | 145.55 | 226.03 |
Days Payable | 71.10 | 94.81 | 94.35 | 107.15 | 84.64 | 94.12 | 67.87 | 40.56 | 96.56 | 113.28 | 48.22 | 96.69 |
Cash Conversion Cycle | 25.48 | 16.84 | 67.60 | 43.50 | 25.19 | -21.36 | 55.12 | 127.70 | 122.24 | 139.85 | 165.12 | 218.50 |
Working Capital Days | 22.59 | 31.22 | 79.68 | 85.97 | 62.19 | 51.24 | 165.26 | 85.78 | 116.21 | 132.10 | 146.74 | 211.43 |
ROCE % | 24.30% | 20.18% | 21.67% | 10.83% | 11.32% | 9.77% | 13.10% | 12.74% | 6.13% | 9.21% | 9.05% | -1.57% |
Documents
Announcements
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
1d - Misquita Engineering confirms non-applicability of SEBI Large Corporate Framework disclosures.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Certificate under SEBI Regulation 74(5) for Q1 2025.
-
Closure of Trading Window
26 Mar - Closure of trading window from April 1, 2025.
-
Board Meeting Outcome for Outcome Of The Separate Meeting Of Independent Directors Of The Company Held On Monday, March 17Th, 2025.
17 Mar - Outcome of Independent Directors' meeting on performance review.
-
Announcement under Regulation 30 (LODR)-Allotment
13 Mar - Approval of preferential allotment of equity shares.
Product Profile:[1]
Company manufactures front-loading washers, viz.
a) Ultra-Cast Iron Bearing Sleeve
b) Old Model Bearing Sleeves
c) Adjuster Bush
d) Adjuster Boss
e) Spacer of Aluminium Alloy
f) Washer
g) Drive Screws
h) Booms
i) ODE, DE Terminal Box, Bearing Cover and Adaptor