Anuroop Packaging Ltd
₹ 29.4
-1.24%
22 Nov
- close price
About
Incorporated in 1995, Anuroop Packaging Ltd manufactures corrugated boxes, liners, sheets,
and Kraft roll
Key Points
- Market Cap ₹ 31.3 Cr.
- Current Price ₹ 29.4
- High / Low ₹ 42.3 / 16.7
- Stock P/E 7.09
- Book Value ₹ 25.2
- Dividend Yield 0.00 %
- ROCE 18.3 %
- ROE 17.2 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.16 times its book value
- Debtor days have improved from 116 to 69.8 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.76%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 4.18 | 9.10 | 21.00 | 14.06 | 15.17 | 21.79 | 27.85 | 28.94 | |
| 2.97 | 6.93 | 17.62 | 12.31 | 12.62 | 17.30 | 21.49 | 22.22 | |
| Operating Profit | 1.21 | 2.17 | 3.38 | 1.75 | 2.55 | 4.49 | 6.36 | 6.72 |
| OPM % | 28.95% | 23.85% | 16.10% | 12.45% | 16.81% | 20.61% | 22.84% | 23.22% |
| 0.26 | 0.88 | 0.40 | 0.96 | 1.29 | 0.75 | 0.84 | 1.63 | |
| Interest | 0.28 | 0.41 | 0.44 | 0.45 | 0.62 | 1.01 | 1.30 | 1.76 |
| Depreciation | 0.08 | 0.11 | 0.17 | 0.27 | 0.27 | 0.56 | 0.82 | 1.22 |
| Profit before tax | 1.11 | 2.53 | 3.17 | 1.99 | 2.95 | 3.67 | 5.08 | 5.37 |
| Tax % | 27.93% | 33.20% | 22.40% | 25.63% | 20.34% | 28.07% | 19.69% | |
| 0.80 | 1.69 | 2.45 | 1.49 | 2.34 | 2.64 | 4.08 | 4.42 | |
| EPS in Rs | 8.00 | 1.64 | 2.29 | 1.39 | 2.19 | 2.48 | 3.83 | 4.15 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 26% |
| TTM: | -2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 40% |
| TTM: | 13% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 28% |
| 1 Year: | 65% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 15% |
| Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.70 | 7.33 | 7.66 | 7.66 | 10.66 | 10.66 | 10.66 | 10.66 |
| Reserves | 1.09 | 2.23 | 4.50 | 5.98 | 8.55 | 10.96 | 15.06 | 16.26 |
| 3.39 | 4.21 | 3.94 | 5.14 | 9.80 | 7.73 | 14.63 | 15.64 | |
| 0.67 | 2.80 | 11.50 | 7.49 | 6.69 | 9.72 | 2.60 | 4.66 | |
| Total Liabilities | 5.85 | 16.57 | 27.60 | 26.27 | 35.70 | 39.07 | 42.95 | 47.22 |
| 1.32 | 2.67 | 2.92 | 2.79 | 6.64 | 8.25 | 11.15 | 10.63 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 2.03 | 2.08 | 4.16 |
| Investments | 0.13 | 0.06 | 0.06 | 0.06 | 0.06 | 12.51 | 13.49 | 13.52 |
| 4.40 | 13.84 | 24.62 | 23.42 | 29.00 | 16.28 | 16.23 | 18.91 | |
| Total Assets | 5.85 | 16.57 | 27.60 | 26.27 | 35.70 | 39.07 | 42.95 | 47.22 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| 1.10 | -2.97 | 3.98 | -2.46 | -1.40 | 18.46 | -1.53 | |
| -0.15 | -0.52 | -0.03 | 0.84 | -2.83 | -16.07 | -3.92 | |
| -0.86 | 4.19 | -0.11 | -0.51 | 2.30 | -3.07 | 5.67 | |
| Net Cash Flow | 0.09 | 0.71 | 3.83 | -2.13 | -1.93 | -0.68 | 0.23 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 137.09 | 103.48 | 125.66 | 124.09 | 134.50 | 142.38 | 69.85 |
| Inventory Days | 139.51 | 143.96 | 173.03 | 226.33 | 225.11 | 148.18 | 84.92 |
| Days Payable | 42.18 | 75.95 | 21.47 | 74.57 | 101.90 | 128.08 | 39.85 |
| Cash Conversion Cycle | 234.43 | 171.50 | 277.22 | 275.85 | 257.71 | 162.47 | 114.92 |
| Working Capital Days | 261.09 | 334.52 | 113.85 | 297.50 | 467.02 | 99.33 | 168.28 |
| ROCE % | 31.03% | 24.17% | 13.99% | 14.94% | 16.04% | 18.31% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Copies of the Newspaper advertisement, published regarding extract of the Unaudited Financial Results for the Quarter & Half-year ended September 30, 2024.
-
Unaudited Standalone And Consolidated Financial Results For The Second Quarter & Half Year Ended September 30, 2024.
14 Nov - Approval of unaudited financial results for Q2 2024.
-
Board Meeting Outcome for For Approval Of Unaudited Standalone And Consolidated Financial Results For The Second Quarter & Half Year Ended September 30, 2024
14 Nov - Approval of unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Conducting Board Meeting To Consider And Approve The Unaudited Standalone And Consolidated Financial Results For The Second Quarter & Half-Year Ended September 30, 2024.
8 Nov - Board meeting to approve Q2 financial results.
-
Submission Of Certificate From Statutory Auditor As per Regulation 169(5) Of The SEBI (Issue Of Capital And Disclosure Requirements) Regulations, 2018 ('ICDR Regulations').
16 Oct - Compliance certificate for preferential allotment of shares.
Business Overview:[1]
Company deals in a variety of corrugated boxes in many number of sizes and shapes and provides customized boxes as per the customer’s requirement and order. It has also added trading of Gum (Turpentine and Dipentene)