Gian Lifecare Ltd

Gian Lifecare Ltd

₹ 17.8 2.89%
13 Mar - close price
About

Incorporated in 2018, Gian Lifecare Ltd is in the business of independent diagnostic/pathological laboratories[1]

Key Points

Business Overview:[1]
GLL provides diagnostic and healthcare testing services across Kanpur and nearby cities. It offers patient diagnosis, prevention, and wellness services to individuals and healthcare providers. The company is expanding its network with new diagnostic labs nationwide. In addition to its major lab in Kanpur, its Lucknow lab became fully operational in FY23.

  • Market Cap 18.4 Cr.
  • Current Price 17.8
  • High / Low 29.0 / 12.1
  • Stock P/E 4.52
  • Book Value 19.2
  • Dividend Yield 0.00 %
  • ROCE 29.2 %
  • ROE 24.6 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.93 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -0.83%
  • Promoter holding is low: 32.0%
  • Promoters have pledged 62.3% of their holding.
  • Debtor days have increased from 94.5 to 137 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Healthcare Industry: Healthcare

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
6.12 2.47 2.47 2.82 5.09 1.55 2.43 2.30 3.79 4.60 1.98 1.95
2.15 4.01 2.45 2.33 2.80 2.27 1.92 1.97 1.55 1.49 1.76 1.72
Operating Profit 3.97 -1.54 0.02 0.49 2.29 -0.72 0.51 0.33 2.24 3.11 0.22 0.23
OPM % 64.87% -62.35% 0.81% 17.38% 44.99% -46.45% 20.99% 14.35% 59.10% 67.61% 11.11% 11.79%
0.07 0.29 0.17 0.34 0.17 0.18 0.14 0.15 0.16 0.18 0.17 0.16
Interest 0.05 0.21 0.10 0.10 0.12 0.11 0.12 0.11 0.11 0.11 0.11 0.10
Depreciation 0.08 0.09 0.12 0.11 0.14 0.12 0.13 0.13 0.13 0.07 0.12 0.12
Profit before tax 3.91 -1.55 -0.03 0.62 2.20 -0.77 0.40 0.24 2.16 3.11 0.16 0.17
Tax % 25.06% -25.16% -0.00% 14.52% 13.64% 18.18% 35.00% 16.67% 24.54% 29.26% 37.50% 11.76%
2.92 -1.17 -0.03 0.53 1.89 -0.90 0.26 0.20 1.63 2.20 0.11 0.14
EPS in Rs 2.83 -1.13 -0.03 0.51 1.83 -0.87 0.25 0.19 1.58 2.13 0.11 0.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 5m Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.56 7.31 10.24 15.45 11.41 12.78 12.32
0.36 5.23 7.14 9.39 9.37 6.58 6.52
Operating Profit 0.20 2.08 3.10 6.06 2.04 6.20 5.80
OPM % 35.71% 28.45% 30.27% 39.22% 17.88% 48.51% 47.08%
-0.00 0.10 0.29 0.51 0.69 0.64 0.67
Interest 0.04 0.37 0.35 0.39 0.45 0.47 0.43
Depreciation 0.02 0.26 0.29 0.33 0.50 0.46 0.44
Profit before tax 0.14 1.55 2.75 5.85 1.78 5.91 5.60
Tax % 21.43% 28.39% 26.91% 25.30% 29.78% 27.24%
0.10 1.13 2.02 4.37 1.26 4.30 4.08
EPS in Rs 1.10 1.96 4.23 1.22 4.16 3.96
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: 87%
3 Years: 8%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: 112%
3 Years: 29%
TTM: 181%
Stock Price CAGR
10 Years: %
5 Years: 23%
3 Years: -29%
1 Year: -28%
Return on Equity
10 Years: %
5 Years: 23%
3 Years: 23%
Last Year: 25%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 4.70 4.70 10.34 10.34 10.34 10.34
Reserves 0.10 2.94 4.96 3.69 4.97 9.27 9.53
1.36 1.09 1.00 2.03 4.57 4.17 4.00
6.34 3.64 4.82 7.00 8.52 8.28 9.94
Total Liabilities 7.81 12.37 15.48 23.06 28.40 32.06 33.81
2.91 2.84 2.99 3.50 4.62 4.47 4.24
CWIP -0.00 -0.00 -0.00 0.12 0.14 0.14 0.14
Investments -0.00 -0.00 -0.00 0.11 0.11 0.11 0.11
4.90 9.53 12.49 19.33 23.53 27.34 29.32
Total Assets 7.81 12.37 15.48 23.06 28.40 32.06 33.81

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2.99 1.51 2.87 5.79 2.32 0.75
-2.92 -3.96 -1.10 -4.23 -0.94 0.33
0.96 2.55 -0.39 0.67 -0.37 -0.86
Net Cash Flow 1.03 0.10 1.38 2.23 1.01 0.22

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 860.36 78.39 73.07 42.05 103.97 137.37
Inventory Days 4,380.00
Days Payable 5,266.43
Cash Conversion Cycle -26.07 78.39 73.07 42.05 103.97 137.37
Working Capital Days -2,887.41 -40.44 -52.04 -31.42 -66.54 -1.43
ROCE % 37.65% 31.98% 46.71% 12.41% 29.23%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2021Sep 2021Mar 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
69.87% 69.87% 64.95% 60.77% 60.68% 56.90% 53.10% 53.10% 51.73% 48.47% 32.82% 31.99%
30.13% 30.13% 35.05% 39.22% 39.33% 43.10% 46.90% 46.90% 48.26% 51.53% 67.18% 68.01%
No. of Shareholders 61822844965261,0891,3362,0982,0922,4263,3493,863

Documents