Tranway21 Technologies Ltd
Incorporated in 2015, Tranway Technologies Ltd is in the business of providing manpower services[1]
- Market Cap ₹ 6.50 Cr.
- Current Price ₹ 6.13
- High / Low ₹ 9.08 / 5.18
- Stock P/E
- Book Value ₹ 15.8
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE -1.12 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.39 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 2.05% over last 3 years.
- Company might be capitalizing the interest cost
- Debtor days have increased from 34.7 to 73.9 days.
- Working capital days have increased from 436 days to 665 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 5.53 | 6.29 | 9.93 | 8.11 | 4.64 | |
| 5.35 | 5.84 | 8.38 | 7.43 | 4.67 | |
| Operating Profit | 0.18 | 0.45 | 1.55 | 0.68 | -0.03 |
| OPM % | 3.25% | 7.15% | 15.61% | 8.38% | -0.65% |
| 0.08 | 0.03 | 0.09 | 0.08 | 0.09 | |
| Interest | 0.32 | 0.27 | 0.27 | 0.22 | 0.17 |
| Depreciation | 0.13 | 0.09 | 0.07 | 0.07 | 0.06 |
| Profit before tax | -0.19 | 0.12 | 1.30 | 0.47 | -0.17 |
| Tax % | 15.79% | 16.67% | 21.54% | 59.57% | 5.88% |
| -0.22 | 0.10 | 1.02 | 0.20 | -0.19 | |
| EPS in Rs | -0.21 | 0.09 | 0.96 | 0.19 | -0.18 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -10% |
| TTM: | -17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -1% |
| 3 Years: | -18% |
| 1 Year: | -3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 2% |
| Last Year: | -1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 10.60 | 10.60 | 10.60 | 10.60 | 10.60 |
| Reserves | 5.05 | 5.15 | 6.17 | 6.51 | 6.32 |
| 7.37 | 6.08 | 5.41 | 4.20 | 5.15 | |
| 0.77 | 1.47 | 1.87 | 1.62 | 0.82 | |
| Total Liabilities | 23.79 | 23.30 | 24.05 | 22.93 | 22.89 |
| 11.52 | 11.43 | 11.46 | 11.40 | 11.37 | |
| CWIP | 0.57 | 0.60 | 0.60 | 0.60 | 0.60 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 11.70 | 11.27 | 11.99 | 10.93 | 10.92 | |
| Total Assets | 23.79 | 23.30 | 24.05 | 22.93 | 22.89 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| -8.13 | 0.65 | 1.59 | 0.39 | -0.97 | |
| -0.59 | -0.01 | -0.03 | 0.05 | 0.04 | |
| 9.05 | -0.33 | -0.91 | -1.37 | 0.77 | |
| Net Cash Flow | 0.33 | 0.30 | 0.66 | -0.93 | -0.16 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 33.66 | 38.30 | 13.60 | 16.65 | 73.94 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 33.66 | 38.30 | 13.60 | 16.65 | 73.94 |
| Working Capital Days | 599.31 | 446.24 | 269.80 | 372.65 | 664.71 |
| ROCE % | 1.74% | 7.13% | 3.17% | 0.00% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Sep - Copies f newspaper advertisement published in todays newspaper (English And Kannada Language) informing shareholders regarding the details of the 10th Annual General Meeting (AGM) and …
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
8 Sep - Recommended B M S S & Co as statutory auditors for five years from 10th AGM; meeting 8 Sep 2025.
- Intimation About The Cut-Off Date For The E-Voting 8 Sep
-
Reg. 34 (1) Annual Report.
8 Sep - Annual Report 2024-25 filed; AGM on 30 Sep 2025 via VC; propose auditor BMSS appointment.
-
Intimation Of Appointment Of Scrutinizer For The E-Voting Process At The 10Th Annual General Meeting Of The Company
8 Sep - Board appointed Mr. Kiran Kumar R as scrutinizer for e-voting for 10th AGM on 30 September 2025.
Business Overview:[1][2]
Company is a sister-concern of Bharat groups. It is in the business of information technology, software services, product development, testing, staffing solutions, Body Shopping, Contract staffing, Human Resource Consulting, Placement Services, Manpower Supply Services, Soft Skills Training for employability, Recruitment Process Organization, etc. Company has operations in India, South Africa and Malaysia.