SM Auto Stamping Ltd

SM Auto Stamping Ltd

₹ 41.9 -0.19%
22 Nov - close price
About

Incorporated in 1995, SM Auto Stamping Ltd is in the business of manufacturing Auto Components

Key Points

Business Overview:[1]
Company is listed on BSE SME platform. Co designs and manufactures sheet metal components and sub-assemblies for automobile manufacturers. Company's components cover clutches, brakes, engine mountings, chassis, shaft drive, body trims, bearings etc. used in passenger cars, commercial vehicles, tractors, etc. Deep drawn components and control panel components also find application in electrical equipment industry. Apart from manufacturing, company also provide job work services of blanking and forming process on metal components

  • Market Cap 57.4 Cr.
  • Current Price 41.9
  • High / Low 66.0 / 38.8
  • Stock P/E 17.1
  • Book Value 14.2
  • Dividend Yield 0.00 %
  • ROCE 21.8 %
  • ROE 17.2 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Debtor days have improved from 37.3 to 22.4 days.
  • Company's working capital requirements have reduced from 26.1 days to 19.6 days

Cons

  • Contingent liabilities of Rs.18.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023 Mar 2024
33.40 36.43 31.13
31.46 33.85 27.34
Operating Profit 1.94 2.58 3.79
OPM % 5.81% 7.08% 12.17%
0.48 0.42 0.42
Interest 0.53 0.64 0.41
Depreciation 0.69 0.67 0.65
Profit before tax 1.20 1.69 3.15
Tax % 31.67% 30.77% 44.13%
1.63 1.50 1.99
EPS in Rs 1.14 1.05 1.45
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
50.84 63.35 58.13 44.27 38.93 54.33 68.66 67.56
48.42 58.24 53.96 45.47 37.65 49.52 63.27 61.17
Operating Profit 2.42 5.11 4.17 -1.20 1.28 4.81 5.39 6.39
OPM % 4.76% 8.07% 7.17% -2.71% 3.29% 8.85% 7.85% 9.46%
2.53 2.79 0.76 0.12 1.14 0.86 1.54 0.89
Interest 3.41 2.69 1.36 1.28 1.91 1.32 1.27 1.05
Depreciation 2.54 2.34 1.20 0.67 1.14 1.15 1.21 1.32
Profit before tax -1.00 2.87 2.37 -3.03 -0.63 3.20 4.45 4.91
Tax % 56.00% 21.60% 25.74% -29.70% 169.84% -13.75% 30.56% 38.90%
-1.57 8.94 2.26 -1.96 -1.65 3.79 3.32 3.57
EPS in Rs -12.71 66.92 17.30 -1.37 -1.15 2.65 2.32 2.61
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 53.80% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 3%
3 Years: 20%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: 53%
TTM: 22%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 31%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 18%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1.31 1.31 1.31 14.29 14.29 14.29 14.29 13.69
Reserves 7.73 9.88 10.87 1.66 0.00 3.79 5.32 5.70
26.59 21.50 12.73 14.85 10.35 8.86 7.32 5.52
16.88 21.82 13.88 4.45 8.03 8.68 9.78 8.83
Total Liabilities 52.51 54.51 38.79 35.25 32.67 35.62 36.71 33.74
26.09 24.51 8.39 8.58 8.83 9.16 10.51 8.99
CWIP 0.03 0.00 0.00 0.00 0.69 1.32 0.29 0.45
Investments 0.12 0.05 3.78 11.38 11.43 11.58 11.81 12.38
26.27 29.95 26.62 15.29 11.72 13.56 14.10 11.92
Total Assets 52.51 54.51 38.79 35.25 32.67 35.62 36.71 33.74

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
54.26 5.28 0.81 1.69 0.53 3.38 6.54 4.91
-52.35 1.68 1.01 -4.10 -0.93 -1.43 -0.35 0.24
-1.80 -7.07 -1.91 5.59 -2.84 -1.93 -6.20 -5.20
Net Cash Flow 0.11 -0.12 -0.09 3.18 -3.24 0.01 0.00 -0.05

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 74.09 83.49 62.54 50.38 64.41 47.30 42.32 22.42
Inventory Days 110.90 85.86 74.93 41.38 43.59 41.64 28.43 42.07
Days Payable 121.70 128.03 91.31 21.61 67.56 60.02 44.87 35.57
Cash Conversion Cycle 63.29 41.32 46.16 70.15 40.45 28.91 25.88 28.92
Working Capital Days 45.73 30.54 43.39 51.28 43.13 32.38 26.31 19.61
ROCE % 14.12% 12.79% -4.67% 2.92% 17.53% 18.23% 21.84%

Shareholding Pattern

Numbers in percentages

Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
73.12% 73.12% 73.12% 73.12% 73.12% 73.12% 73.12% 73.12% 72.95% 72.95%
26.88% 26.88% 26.88% 26.88% 26.88% 26.88% 26.88% 26.89% 27.06% 27.05%
No. of Shareholders 8475615553507381188343

Documents