Advait Energy Transitions Limited

Advait Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Advait Energy Transitions Limited

₹ 2,255 -1.94%
29 Jul - close price
advaitgroup.co.in BSE: 543230
About

Incorporated in 2010, Advait Energy Transitions Ltd offers products and end-to-end solutions for power transmission, substation, and telecom infra [1]

Key Points

Business Overview:[1]
AETL provides products and solutions for power transmission, substation, telecommunication infrastructure and Renewable Energy solutions. Also, company is providing EPC solution for live line projects reconductoring projects, upgrade in transmission network infra, GH2 solutions, and ground mountain solar solutions and battery energy systems solutions

Website BSE
  • Market Cap ₹ 2,441 Cr.
  • Current Price ₹ 2,255
  • High / Low ₹ 2,385 / 1,020
  • Stock P/E 77.5
  • Book Value ₹ 184
  • Dividend Yield 0.07 %
  • ROCE 28.5 %
  • ROE 23.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 49.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.4%
  • Company's median sales growth is 43.2% of last 10 years

Cons

  • Stock is trading at 12.2 times its book value
  • Promoter holding has decreased over last quarter: -2.01%
  • Working capital days have increased from 32.1 days to 86.9 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Cables - Electricals

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
27.94 25.35 40.65 27.24 47.98 72.51 59.71 58.15 47.59 94.36 95.38
23.89 19.95 34.48 23.83 39.89 60.37 48.75 49.79 38.19 79.30 81.37
Operating Profit 4.05 5.40 6.17 3.41 8.09 12.14 10.96 8.36 9.40 15.06 14.01
OPM % 14.50% 21.30% 15.18% 12.52% 16.86% 16.74% 18.36% 14.38% 19.75% 15.96% 14.69%
0.36 -0.06 0.52 0.20 0.34 0.71 1.24 0.38 0.76 1.93 4.30
Interest 0.59 0.73 0.99 1.12 1.37 2.09 2.00 0.52 2.44 2.21 3.51
Depreciation 0.65 0.33 0.72 0.37 0.41 0.44 0.53 0.59 0.61 0.68 0.64
Profit before tax 3.17 4.28 4.98 2.12 6.65 10.32 9.67 7.63 7.11 14.10 14.16
Tax % 23.34% 23.13% 24.70% 31.13% 24.96% 25.10% 25.96% 23.59% 21.52% 26.38% 31.50%
2.44 3.30 3.75 1.46 4.98 7.73 7.16 5.83 5.58 10.39 9.70
EPS in Rs 2.39 3.24 3.68 1.43 4.88 7.58 7.02 5.71 5.17 9.62 8.96
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
39 11 11 29 43 28 40 58 72 103 207 295
44 14 10 23 36 24 35 52 62 86 173 249
Operating Profit -5 -3 1 6 7 4 5 6 10 17 35 47
OPM % -13% -31% 12% 21% 16% 15% 13% 11% 13% 17% 17% 16%
9 5 1 1 2 0 2 1 1 2 2 7
Interest 0 0 0 0 0 0 1 1 1 2 7 9
Depreciation 0 0 0 0 0 0 0 0 0 3 2 3
Profit before tax 4 2 2 7 9 4 6 7 10 14 29 43
Tax % 32% 32% 32% 33% 26% 27% 27% 27% 26% 26% 26% 27%
3 1 1 4 6 3 4 5 7 10 21 31
EPS in Rs 3.80 5.85 4.73 6.99 9.80 20.91 29.10
Dividend Payout % 0% 0% 0% 0% 0% 0% 13% 11% 7% 0% 7% 6%
Compounded Sales Growth
10 Years: 39%
5 Years: 49%
3 Years: 60%
TTM: 42%
Compounded Profit Growth
10 Years: 38%
5 Years: 50%
3 Years: 65%
TTM: 48%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 183%
1 Year: 13%
Return on Equity
10 Years: 25%
5 Years: 24%
3 Years: 25%
Last Year: 23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.01 0.01 0.01 4 4 5 5 10 10 11
Reserves 4 5 6 10 17 16 20 30 36 42 64 189
0 2 0 1 1 1 2 0 6 13 38 51
7 6 8 12 16 16 14 16 23 41 53 116
Total Liabilities 11 12 14 23 33 37 41 51 71 106 165 367
1 1 1 2 2 2 2 2 3 21 27 37
CWIP 0 0 0 0 0 0 0 0 13 1 1 2
Investments 1 1 4 9 15 11 11 11 11 11 12 78
10 10 9 12 16 23 28 38 44 73 125 250
Total Assets 11 12 14 23 33 37 41 51 71 106 165 367

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 0 0 0 0 2 -1 7 12 -9 50
0 0 0 0 0 0 0 0 -14 -7 -7 -73
0 0 0 0 0 0 -0 5 4 3 18 90
Net Cash Flow 0 0 0 0 0 1 2 4 -3 8 3 67

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 44 160 73 104 98 133 93 115 129 99 70 97
Inventory Days 0 0 97 12 7 14 30 30 44 76 61 35
Days Payable 285 169 153 139 195 134 148 220 132 172
Cash Conversion Cycle 44 160 -115 -54 -48 8 -72 10 25 -46 -1 -40
Working Capital Days 33 197 88 43 24 61 38 63 55 -9 18 87
ROCE % 152% 37% 28% 79% 63% 23% 27% 23% 25% 28% 40% 28%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
73.52% 73.52% 73.52% 73.53% 73.53% 73.53% 73.53% 73.47% 69.44% 69.46% 69.46% 67.45%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.31% 0.72%
26.48% 26.48% 26.48% 26.46% 26.48% 26.48% 26.48% 26.52% 30.56% 30.55% 30.22% 31.84%
No. of Shareholders 1792902995084,1656,32511,92616,89921,64424,66025,56029,389

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Jun 2025
    Transcript
    Notes
    PPT
  • May 2025
    Transcript
    Notes
    PPT
  • Feb 2025
    Transcript PPT REC
  • Dec 2024
    Transcript
    Notes
    PPT
  • Oct 2024
    Transcript
    Notes
    PPT
  • Sep 2024
    Transcript
    Notes
    PPT
  • Jun 2024
    Transcript
    Notes
    PPT
  • Feb 2024
    Transcript
    Notes
    PPT
  • Nov 2023
    Transcript
    Notes
    PPT
  • May 2023
    Transcript
    Notes
    PPT