MRP Agro Ltd

MRP Agro Ltd

₹ 130 -1.07%
17 Apr - close price
About

Incorporated in 2018, MRP Agro Ltd trades Agro Commodities[1]

Key Points

Business Overview:[1]
Company does trading of food grains, flyash and coal including Import and Export of such products. Company has trading network in urban and rural areas from where it purchases food grains, fly-ash and coal from local market by way of auction in large quantity and then sells these products, after clearing Quality check, to wholesalers. Company's business model is B2B as it deals in bulk trading of food grains, fly-ash and coal. Company is having the local mandi license for purchase of food grains via auction from local market of Tikamgarh, Madhya Pradesh. Also, company is registered dealer with Dept. of Mines & Geology, Govt of Jharkhand for Purchase of Mineral

  • Market Cap 144 Cr.
  • Current Price 130
  • High / Low 174 / 62.0
  • Stock P/E 20.9
  • Book Value 29.3
  • Dividend Yield 0.00 %
  • ROCE 39.2 %
  • ROE 30.3 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 105% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 35.0 days to 60.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
21.80 7.30 17.46 15.28 47.83 23.35
21.33 6.95 15.89 13.99 43.49 21.07
Operating Profit 0.47 0.35 1.57 1.29 4.34 2.28
OPM % 2.16% 4.79% 8.99% 8.44% 9.07% 9.76%
0.03 0.05 0.04 0.05 0.07 1.04
Interest 0.02 0.05 0.06 0.05 0.08 0.04
Depreciation 0.00 0.00 0.16 0.38 0.44 0.43
Profit before tax 0.48 0.35 1.39 0.91 3.89 2.85
Tax % 25.00% 25.71% 28.06% 20.88% 25.19% 20.70%
0.36 0.26 1.00 0.72 2.91 2.26
EPS in Rs 0.36 0.26 1.00 0.72 2.90 2.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
18 35 20 30 28 43 104
18 35 20 30 28 42 94
Operating Profit 0 0 0 0 0 1 9
OPM % 1% 1% 2% 1% 1% 3% 9%
0 0 0 0 0 0 1
Interest 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 1
Profit before tax 0 0 0 0 0 1 9
Tax % 25% 27% 25% 26% 24% 25% 24%
0 0 0 0 0 1 7
EPS in Rs 1.50 0.95 0.29 0.38 0.35 1.00 6.21
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 51%
TTM: 141%
Compounded Profit Growth
10 Years: %
5 Years: 105%
3 Years: 173%
TTM: 590%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 114%
1 Year: 118%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 20%
Last Year: 30%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.25 0.67 3 3 3 10 11
Reserves 0 1 4 5 5 3 21
1 0 0 0 0 2 0
1 0 0 0 0 0 2
Total Liabilities 3 2 7 8 9 15 35
0 0 0 0 0 0 10
CWIP 0 0 0 0 2 11 0
Investments 1 0 0 0 2 2 5
2 2 7 8 4 2 20
Total Assets 3 2 7 8 9 15 35

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -5 0 4 4 -4
-0 -0 0 -4 -9 -2
-0 5 0 0 5 11
Net Cash Flow -0 0 0 -0 0 5

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 34 18 102 45 18 2 20
Inventory Days 4 0 21 38 13 1 27
Days Payable 15 1 0 0 0 1 0
Cash Conversion Cycle 22 17 123 83 31 3 46
Working Capital Days 23 17 122 82 42 3 60
ROCE % 18% 8% 6% 6% 12% 39%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
70.15% 70.15% 72.47% 72.47% 72.47% 72.47% 72.47% 65.37% 67.44% 71.35% 72.19% 72.19%
29.85% 29.85% 27.52% 27.53% 27.52% 27.53% 27.53% 34.64% 32.57% 28.64% 27.81% 27.82%
No. of Shareholders 180197237237235229269428444447466591

Documents