Kalyan Jewellers India Ltd
Kalyan Jewellers India Ltd. designs manufacture and sells a range of gold, studded and other jewellery products across various price points. It is one of the largest jewellery retailers in India based on revenue as of FY20. The co. was founded by the current Chairman, MD and Promoter, Mr T.S. Kalyanaraman [1]
- Market Cap ₹ 75,300 Cr.
- Current Price ₹ 730
- High / Low ₹ 786 / 221
- Stock P/E 128
- Book Value ₹ 40.4
- Dividend Yield 0.16 %
- ROCE 16.3 %
- ROE 14.1 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 65.3% CAGR over last 5 years
- Company's working capital requirements have reduced from 110 days to 82.5 days
Cons
- Stock is trading at 18.0 times its book value
- Company has a low return on equity of 11.2% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
7,956 | 7,541 | 8,297 | 7,448 | 7,846 | 7,326 | 9,056 | 11,584 | 15,783 | 16,829 | |
7,738 | 7,063 | 7,764 | 7,106 | 7,192 | 6,686 | 8,346 | 10,627 | 14,640 | 15,668 | |
Operating Profit | 218 | 479 | 533 | 342 | 654 | 640 | 710 | 957 | 1,143 | 1,162 |
OPM % | 3% | 6% | 6% | 5% | 8% | 9% | 8% | 8% | 7% | 7% |
143 | 51 | 22 | 58 | 98 | 53 | 42 | 9 | 76 | 88 | |
Interest | 295 | 314 | 253 | 245 | 331 | 331 | 282 | 258 | 269 | 241 |
Depreciation | 59 | 78 | 82 | 91 | 186 | 174 | 181 | 183 | 206 | 214 |
Profit before tax | 7 | 139 | 220 | 64 | 235 | 187 | 290 | 525 | 744 | 794 |
Tax % | -240% | 18% | 37% | 30% | 34% | 26% | 26% | 26% | 26% | |
25 | 114 | 138 | 45 | 156 | 138 | 214 | 390 | 554 | 590 | |
EPS in Rs | 0.35 | 1.36 | 1.64 | 0.54 | 1.86 | 1.34 | 2.08 | 3.78 | 5.38 | 5.73 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 13% | 22% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 29% |
TTM: | 35% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 65% |
3 Years: | 59% |
TTM: | 33% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 115% |
1 Year: | 221% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 11% |
Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 704 | 839 | 839 | 839 | 839 | 1,030 | 1,030 | 1,030 | 1,030 |
Reserves | 612 | 642 | 1,120 | 1,167 | 1,199 | 1,995 | 2,234 | 2,637 | 3,137 |
2,365 | 2,537 | 1,767 | 2,783 | 2,671 | 2,547 | 2,385 | 2,415 | 2,151 | |
1,659 | 1,497 | 2,918 | 1,255 | 1,998 | 2,340 | 2,107 | 3,116 | 4,610 | |
Total Liabilities | 5,339 | 5,515 | 6,644 | 6,044 | 6,707 | 7,912 | 7,756 | 9,198 | 10,928 |
812 | 873 | 1,003 | 1,022 | 1,568 | 1,431 | 1,401 | 1,291 | 1,615 | |
CWIP | 14 | 0 | 16 | 22 | 24 | 53 | 2 | 20 | 49 |
Investments | 252 | 252 | 260 | 267 | 273 | 755 | 768 | 768 | 773 |
4,261 | 4,391 | 5,365 | 4,733 | 4,842 | 5,674 | 5,585 | 7,119 | 8,491 | |
Total Assets | 5,339 | 5,515 | 6,644 | 6,044 | 6,707 | 7,912 | 7,756 | 9,198 | 10,928 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
156 | 516 | 123 | 715 | 986 | |||||
4 | -310 | 144 | -362 | -116 | |||||
-126 | -23 | -488 | -376 | -833 | |||||
Net Cash Flow | 34 | 183 | -221 | -23 | 36 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 |
Inventory Days | 165 | 202 | 209 | 209 | 206 | 263 | 226 | 213 | 182 |
Days Payable | 43 | 40 | 27 | 17 | 17 | 33 | 24 | 36 | 42 |
Cash Conversion Cycle | 124 | 162 | 182 | 192 | 189 | 230 | 202 | 181 | 145 |
Working Capital Days | 87 | 107 | 132 | 140 | 136 | 143 | 133 | 114 | 82 |
ROCE % | 12% | 12% | 7% | 12% | 10% | 10% | 14% | 16% |
Documents
Announcements
-
General Announcement
27 Sep - Inter-se transfer of 1.30% equity shares among promoters.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 27 Sep
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
27 Sep - Creation of pledge on equity shares by promoter.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 27 Sep
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 27 Sep
Annual reports
Concalls
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
Market Share as of FY20
Overall Jewellery Market: 2%
Organized Jewellery Market: 6% [1] [2]