Jetmall Spices and Masala Ltd
₹ 10.0
-11.11%
22 Jul
- close price
About
Incorporated in 2012, Jetmall Spices & Masala Ltd manufactures & trades food and processed foods[1]
Key Points
- Market Cap ₹ 5.99 Cr.
- Current Price ₹ 10.0
- High / Low ₹ 27.8 / 0.00
- Stock P/E 150
- Book Value ₹ 16.3
- Dividend Yield 0.00 %
- ROCE 0.62 %
- ROE 0.41 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.61 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.20%
- The company has delivered a poor sales growth of -50.4% over past five years.
- Promoter holding is low: 20.1%
- Company has a low return on equity of 1.41% over last 3 years.
- Company has high debtors of 730 days.
- Working capital days have increased from 1,555 days to 2,588 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 23.71 | 42.61 | 44.68 | 50.32 | 43.44 | 39.14 | 11.23 | 3.01 | 3.64 | 1.31 | |
0.00 | 0.00 | 23.67 | 42.28 | 44.02 | 49.05 | 42.34 | 38.09 | 11.13 | 3.17 | 3.53 | 1.38 | |
Operating Profit | 0.00 | 0.00 | 0.04 | 0.33 | 0.66 | 1.27 | 1.10 | 1.05 | 0.10 | -0.16 | 0.11 | -0.07 |
OPM % | 0.17% | 0.77% | 1.48% | 2.52% | 2.53% | 2.68% | 0.89% | -5.32% | 3.02% | -5.34% | ||
0.00 | 0.00 | 0.02 | 0.02 | 0.08 | 0.01 | 0.01 | 0.02 | 0.02 | 0.14 | 0.31 | 0.18 | |
Interest | 0.00 | 0.00 | 0.00 | 0.12 | 0.51 | 0.88 | 0.83 | 0.84 | 0.02 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.05 |
Profit before tax | 0.00 | 0.00 | 0.06 | 0.19 | 0.20 | 0.36 | 0.25 | 0.20 | 0.08 | -0.04 | 0.39 | 0.06 |
Tax % | 33.33% | 31.58% | 25.00% | 30.56% | 28.00% | 30.00% | 25.00% | -100.00% | 25.64% | 33.33% | ||
0.00 | 0.00 | 0.04 | 0.12 | 0.15 | 0.26 | 0.18 | 0.15 | 0.05 | 0.01 | 0.29 | 0.04 | |
EPS in Rs | 0.00 | 0.00 | 0.12 | 0.35 | 0.43 | 0.74 | 0.51 | 0.43 | 0.14 | 0.02 | 0.48 | 0.07 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -50% |
3 Years: | -51% |
TTM: | -64% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -26% |
3 Years: | -7% |
TTM: | -86% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -17% |
1 Year: | -59% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 2% |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.02 | 0.02 | 3.43 | 3.43 | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | 5.99 | 5.99 | 5.99 |
Reserves | 0.00 | 0.00 | 0.04 | 0.16 | 0.31 | 0.57 | 0.74 | 0.89 | 0.94 | 3.43 | 3.73 | 3.77 |
0.00 | 0.00 | 0.00 | 1.56 | 4.41 | 6.03 | 8.63 | 2.63 | 0.25 | 0.40 | 0.00 | 0.00 | |
0.00 | 0.00 | 6.02 | 10.83 | 7.81 | 7.28 | 7.02 | 1.83 | 0.24 | 0.14 | 0.58 | 0.19 | |
Total Liabilities | 0.02 | 0.02 | 9.49 | 15.98 | 16.03 | 17.38 | 19.89 | 8.85 | 4.93 | 9.96 | 10.30 | 9.95 |
0.00 | 0.00 | 0.00 | 0.22 | 0.19 | 0.20 | 0.17 | 0.15 | 0.13 | 0.26 | 0.36 | 0.56 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.02 | 0.02 | 9.49 | 15.76 | 15.84 | 17.18 | 19.72 | 8.70 | 4.80 | 9.70 | 9.94 | 9.39 | |
Total Assets | 0.02 | 0.02 | 9.49 | 15.98 | 16.03 | 17.38 | 19.89 | 8.85 | 4.93 | 9.96 | 10.30 | 9.95 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.36 | 2.00 | -5.29 | 0.19 | 0.70 | |||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | -0.01 | 0.18 | -0.07 | |||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.89 | -2.40 | 5.13 | -0.40 | 0.00 | |||
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.52 | -0.38 | -0.17 | -0.02 | 0.63 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 138.09 | 82.66 | 96.40 | 106.48 | 109.65 | 44.20 | 112.46 | 84.88 | 262.72 | |||
Inventory Days | 5.49 | 49.36 | 30.37 | 18.74 | 39.04 | 31.74 | 31.54 | 49.36 | 12.01 | |||
Days Payable | 93.37 | 94.91 | 65.91 | 56.15 | 61.10 | 18.04 | 4.61 | 16.89 | 61.23 | |||
Cash Conversion Cycle | 50.21 | 37.12 | 60.86 | 69.08 | 87.59 | 57.91 | 139.39 | 117.36 | 213.49 | |||
Working Capital Days | 51.88 | 39.92 | 63.88 | 71.23 | 88.65 | 58.19 | 140.73 | 1,145.93 | 931.55 | |||
ROCE % | 0.00% | 3.44% | 7.19% | 10.62% | 13.54% | 9.40% | 10.46% | 1.71% | -0.14% | 3.99% |
Documents
Announcements
- Board Meeting Outcome for Audited Financial Results For The Half Year/ Year Ended 31.03.2024 25 May
- Board Meeting Intimation for To Consider The Financial Results For The Year 31.03.2024 18 May
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 20 Apr
- Compliance Certificate For The Year 31.03.2024 19 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 19 Apr
Business Overview:[1]
Company does trading in Spices, Masala, Food Grains and Kirana products. It operates with its large format high street exclusive showrooms located at chennai and has also launched its own ecommerce website www.habiton.in to cater to the B2C segment