Navoday Enterprises Ltd

Navoday Enterprises Ltd

₹ 9.50 -2.56%
17 Dec - close price
About

Incorporated in 2007, Navoday Enterprises
Ltd is in the business of Media Services and Consulting[1]

Key Points

Business Overview:[1]
Company provides outdoor, print, ground events/ activations and digital marketing. Its primary offering is out-of-home media also known as OOH advertising which includes advertising on hoardings, billboards on roads, highways, streets, lamp post boards, mobile sign trucks, kiosks, traffic booths, etc. Company's outdoor media operations are spread across Mumbai and Thane. Company is also engaged in events management which includes planning, organizing, and managing events. It manages commercial events, corporate events, cultural events, small brand promotion events for their clients. Also,
it is engaged in branding and designing through print and online & digital media. It designs various publicity materials for their clients viz. pamphlets, brochures, flyers, etc. for their own consumption. Company has in-house design capabilities for the same

  • Market Cap 7.32 Cr.
  • Current Price 9.50
  • High / Low 11.5 / 0.00
  • Stock P/E 81.3
  • Book Value 11.4
  • Dividend Yield 0.00 %
  • ROCE 4.54 %
  • ROE 3.38 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.83 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -0.62%
  • The company has delivered a poor sales growth of -7.13% over past five years.
  • Promoter holding is low: 20.3%
  • Company has a low return on equity of 3.92% over last 3 years.
  • Debtor days have increased from 57.2 to 129 days.
  • Working capital days have increased from 159 days to 235 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2020 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
13.80 14.21 28.94 5.40 7.11 7.10 4.30 1.67
13.42 13.90 28.36 5.13 7.02 6.67 4.22 1.53
Operating Profit 0.38 0.31 0.58 0.27 0.09 0.43 0.08 0.14
OPM % 2.75% 2.18% 2.00% 5.00% 1.27% 6.06% 1.86% 8.38%
0.06 0.03 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.12 0.09 0.08 0.07 0.07 0.06 0.05 0.05
Profit before tax 0.32 0.25 0.50 0.20 0.02 0.37 0.03 0.09
Tax % 43.75% 28.00% 48.00% 75.00% -450.00% 24.32% 0.00% 22.22%
0.18 0.19 0.27 0.05 0.11 0.27 0.02 0.07
EPS in Rs 0.58 0.25 0.35 0.06 0.14 0.35 0.03 0.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
23.12 16.52 48.24 26.33 45.55 12.47 11.41 5.97
22.06 15.73 46.90 25.60 44.64 12.14 10.91 5.75
Operating Profit 1.06 0.79 1.34 0.73 0.91 0.33 0.50 0.22
OPM % 4.58% 4.78% 2.78% 2.77% 2.00% 2.65% 4.38% 3.69%
0.00 0.00 0.03 0.11 0.00 0.03 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.31 0.32 0.26 0.21 0.17 0.14 0.11 0.10
Profit before tax 0.75 0.47 1.11 0.63 0.74 0.22 0.39 0.12
Tax % 25.33% 25.53% -1.80% 41.27% 40.54% 22.73% 25.64%
0.56 0.35 1.13 0.36 0.44 0.16 0.29 0.09
EPS in Rs 3.65 1.16 0.57 0.21 0.38 0.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -7%
3 Years: -24%
TTM: -58%
Compounded Profit Growth
10 Years: %
5 Years: -4%
3 Years: -7%
TTM: -76%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 22%
1 Year: 6%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 4%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 1.55 1.55 3.85 7.71 7.71 7.71
Reserves 1.38 1.73 1.32 1.68 4.43 0.73 1.02 1.09
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.92 3.39 10.91 8.91 6.11 2.43 5.96 5.51
Total Liabilities 5.31 5.13 13.78 12.14 14.39 10.87 14.69 14.31
1.76 1.44 1.18 0.97 0.79 0.65 0.54 0.49
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50
3.05 3.19 12.10 10.67 13.10 9.72 13.65 13.32
Total Assets 5.31 5.13 13.78 12.14 14.39 10.87 14.69 14.31

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.93 0.13 0.60 1.51 -4.27 -2.14 0.01
-0.98 0.00 0.00 0.00 4.61 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.05 0.13 0.60 1.51 0.34 -2.14 0.01

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 47.99 65.40 46.38 38.12 14.02 28.39 129.24
Inventory Days
Days Payable
Cash Conversion Cycle 47.99 65.40 46.38 38.12 14.02 28.39 129.24
Working Capital Days -11.05 -0.66 3.93 -4.71 36.38 204.31 235.44
ROCE % 30.03% 48.16% 20.66% 12.86% 2.63% 4.54%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
40.21% 40.21% 40.21% 40.21% 20.28% 20.28% 20.28% 20.75% 20.90% 20.91% 20.90% 20.28%
59.79% 59.79% 59.79% 59.78% 79.71% 79.72% 79.72% 79.24% 79.10% 79.09% 79.09% 79.71%
No. of Shareholders 337326317317408405400365324324323327

Documents