Windlas Biotech Ltd

Windlas Biotech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Windlas Biotech Ltd

₹ 730 1.72%
01 Jul 4:01 p.m.
windlasbiotech.com BSE: 543329 NSE: WINDLAS
About

Windlas Biotech Ltd is a leading domestic pharmaceutical formulations contract development and manufacturing organization (CDMO). The company manufactures both solid and liquid pharmaceutical dosage forms and provides a comprehensive range of CDMO services ranging from product discovery, product development, and commercial manufacturing of generic products, including complex generics.[1]

Key Points

Market Position
Windlas Biotech is amongst the top five players in the domestic pharmaceutical formulations, contract development, and manufacturing organization (CDMO) industry in India, in terms of revenues. The company offers a range of CDMO services from product discovery to product development, licensing, and commercial manufacturing of generic products including complex generics. [1]

Website BSE NSE
  • Market Cap ₹ 1,526 Cr.
  • Current Price ₹ 730
  • High / Low ₹ 794 / 292
  • Stock P/E 26.2
  • Book Value ₹ 216
  • Dividend Yield 0.54 %
  • ROCE 18.1 %
  • ROE 13.6 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 21.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 19.7%

Cons

  • Company has a low return on equity of 12.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Formulations

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
107 111 115 118 122 120 133 120 141 145 153 162 171
96 99 102 105 108 106 117 106 124 128 134 142 149
Operating Profit 11 12 13 13 14 14 16 14 16 17 19 20 22
OPM % 10% 11% 11% 11% 12% 12% 12% 12% 12% 12% 12% 13% 13%
1 1 1 2 3 3 3 2 2 3 3 3 4
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 3 3 3 3 3 3 4 3 3 3 4
Profit before tax 8 10 11 11 14 14 16 13 15 16 18 20 23
Tax % 28% 30% 24% 28% -8% 28% 22% 28% 24% 26% 23% 24% 25%
6 7 8 8 15 10 12 9 11 12 14 15 17
EPS in Rs 9.19 3.67 3.82 3.82 6.99 4.50 5.60 4.26 5.38 5.80 6.75 7.26 8.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
274 315 320 288 329 428 466 513 631
253 290 284 244 288 373 413 453 553
Operating Profit 20 25 36 44 41 55 53 60 78
OPM % 7% 8% 11% 15% 12% 13% 11% 12% 12%
1 4 5 2 1 -29 7 10 13
Interest 7 5 5 4 2 1 1 1 1
Depreciation 9 9 11 8 9 13 12 12 13
Profit before tax 6 14 25 35 31 11 46 57 77
Tax % 20% 35% 33% 36% 27% 55% 16% 25% 25%
5 9 17 22 22 5 39 43 58
EPS in Rs 8.14 16.41 30.24 35.05 35.03 7.81 17.69 20.05 27.95
Dividend Payout % 0% 0% 0% 0% 0% 0% 20% 20% 20%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 14%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: 21%
3 Years: 44%
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 146%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 12%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 6 6 6 6 6 6 11 10 10
Reserves 132 141 158 188 210 193 384 392 440
Preference Capital 3 3 3 0 0 0 0 0
50 60 40 30 27 32 7 5 4
93 97 95 73 100 65 89 121 172
Total Liabilities 281 304 299 297 344 296 491 529 626
56 56 58 62 68 96 91 109 179
CWIP 9 15 11 5 0 0 8 15 6
Investments 95 121 123 121 121 23 65 107 173
121 111 107 110 154 177 327 298 268
Total Assets 281 304 299 297 344 296 491 529 626

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
47 7 39 22 21 11 9 61 109
-62 -39 -11 -7 -9 -20 -154 -14 -92
38 5 -25 -8 -6 1 130 -44 -15
Net Cash Flow 24 -27 4 7 5 -8 -15 3 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 74 70 68 79 72 68 87 83 79
Inventory Days 49 62 44 38 85 55 71 84 57
Days Payable 137 120 124 117 143 53 76 98 121
Cash Conversion Cycle -14 13 -12 0 13 70 82 69 15
Working Capital Days -14 2 2 10 27 66 91 73 133
ROCE % 10% 13% 18% 14% 19% 15% 14%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
59.95% 59.95% 59.95% 59.95% 59.95% 60.75% 62.37% 62.82% 62.82% 62.82% 62.82%
6.24% 3.77% 3.40% 3.21% 2.19% 1.45% 1.32% 0.80% 0.80% 1.35% 1.18%
10.75% 11.30% 9.83% 12.23% 11.14% 12.20% 11.61% 11.53% 11.52% 11.71% 11.82%
23.06% 24.99% 26.82% 24.62% 26.71% 25.59% 24.68% 24.84% 24.85% 24.11% 24.19%
No. of Shareholders 1,08,81899,27192,11588,74686,80182,69079,23375,47068,79861,90051,277

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls