Naapbooks Ltd

Naapbooks Ltd

₹ 117 5.00%
22 Nov - close price
About

NaapBooks Limited (NBL) is a software company. NBL delivers the best in class software solutions with elite teams of software developers and managers. We use innovative technologies to digitalise enterprise business across numerous industries.

Key Points

Services Offered:[1][2]
a) Fintech App
b) Cloud Consulting
c) Blockchain App
d) Mobile App
e) Embedded App
f) Web App
Company designs and develops computer software for microprocessor-based device

  • Market Cap 105 Cr.
  • Current Price 117
  • High / Low 159 / 32.3
  • Stock P/E 45.1
  • Book Value 20.0
  • Dividend Yield %
  • ROCE 17.4 %
  • ROE 13.6 %
  • Face Value

Pros

Cons

  • Stock is trading at 5.82 times its book value
  • Company has a low return on equity of 10.8% over last 3 years.
  • Company has high debtors of 193 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
1.38 1.43 1.14 4.07 1.98 5.79 3.78
0.99 0.92 0.73 3.13 0.95 3.99 1.92
Operating Profit 0.39 0.51 0.41 0.94 1.03 1.80 1.86
OPM % 28.26% 35.66% 35.96% 23.10% 52.02% 31.09% 49.21%
-0.00 -0.00 -0.00 0.06 -0.00 0.01 0.12
Interest 0.02 0.07 0.03 0.04 0.05 0.10 0.09
Depreciation 0.29 0.16 0.23 0.24 0.22 0.26 0.25
Profit before tax 0.08 0.28 0.15 0.72 0.76 1.45 1.64
Tax % 37.50% 32.14% 33.33% 27.78% 25.00% 24.83% 25.00%
0.05 0.18 0.11 0.52 0.56 1.09 1.24
EPS in Rs 0.09 0.32 0.20 0.88 0.62 1.21 1.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2.05 2.21 2.25 2.71 2.80 5.21 7.77 9.57
1.80 1.84 1.50 1.80 1.90 3.86 4.94 5.91
Operating Profit 0.25 0.37 0.75 0.91 0.90 1.35 2.83 3.66
OPM % 12.20% 16.74% 33.33% 33.58% 32.14% 25.91% 36.42% 38.24%
-0.00 -0.00 -0.00 -0.00 -0.00 0.06 0.01 0.13
Interest 0.03 0.02 0.11 0.07 0.09 0.07 0.15 0.19
Depreciation 0.07 0.16 0.21 0.19 0.46 0.47 0.49 0.51
Profit before tax 0.15 0.19 0.43 0.65 0.35 0.87 2.20 3.09
Tax % 26.67% 26.32% 25.58% 27.69% 34.29% 27.59% 25.00%
0.11 0.14 0.32 0.47 0.23 0.63 1.66 2.33
EPS in Rs 1.18 0.41 1.07 1.84 2.58
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 42%
TTM: 58%
Compounded Profit Growth
10 Years: %
5 Years: 64%
3 Years: 52%
TTM: 116%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 86%
1 Year: 223%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 11%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 0.01 1.32 1.86 1.96 3.01 9.02
Reserves 0.11 0.25 0.57 0.71 4.39 5.64 13.80 9.03
0.65 0.89 0.83 0.33 0.31 0.80 1.82 2.09
0.74 0.90 0.25 1.05 1.34 1.79 0.70 1.11
Total Liabilities 1.51 2.05 1.66 3.41 7.90 10.19 19.33 21.25
0.16 0.44 0.35 1.29 1.68 1.46 1.65 3.00
CWIP -0.00 -0.00 -0.00 -0.00 1.33 3.66 2.06 -0.00
Investments -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 5.42 5.55
1.35 1.61 1.31 2.12 4.89 5.07 10.20 12.70
Total Assets 1.51 2.05 1.66 3.41 7.90 10.19 19.33 21.25

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.24 0.40 0.13 0.83 -1.83 2.57 -3.72
-0.23 -0.45 -0.12 -1.14 -2.21 -2.55 -4.49
0.48 0.08 -0.04 0.29 4.05 0.72 7.49
Net Cash Flow 0.01 0.04 -0.02 -0.02 0.01 0.75 -0.73

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 238.59 176.72 108.69 161.62 393.68 61.65 193.07
Inventory Days
Days Payable
Cash Conversion Cycle 238.59 176.72 108.69 161.62 393.68 61.65 193.07
Working Capital Days 105.05 102.40 150.87 131.99 454.95 175.14 443.45
ROCE % 21.88% 42.19% 38.20% 9.87% 12.57% 17.39%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2021Mar 2022Sep 2022Mar 2023Apr 2023Sep 2023Mar 2024Apr 2024Sep 2024
63.10% 63.10% 63.10% 63.10% 63.92% 63.92% 63.92% 63.92% 63.92%
0.00% 0.00% 0.00% 1.72% 0.05% 0.05% 0.05% 0.05% 0.05%
36.90% 36.90% 36.89% 35.18% 36.03% 36.03% 36.05% 36.04% 36.03%
No. of Shareholders 224203184198204190185186188

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents