Platinumone Business Services Ltd
Incorporated in 2008, PlatinumOne Business Service Ltd is in the business of Business Process Outsourcing and Knowledge Process Outsourcing
- Market Cap ₹ 31.6 Cr.
- Current Price ₹ 200
- High / Low ₹ 240 / 147
- Stock P/E 21.5
- Book Value ₹ 104
- Dividend Yield 1.00 %
- ROCE 13.8 %
- ROE 10.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 7.60% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4.84 | 1.48 | 3.38 | 7.11 | 9.20 | 13.16 | 18.37 | 26.09 | 20.14 | 23.75 | 25.71 | 26.49 | |
5.40 | 1.42 | 2.90 | 6.50 | 8.08 | 11.48 | 14.91 | 22.00 | 17.54 | 20.02 | 22.42 | 24.12 | |
Operating Profit | -0.56 | 0.06 | 0.48 | 0.61 | 1.12 | 1.68 | 3.46 | 4.09 | 2.60 | 3.73 | 3.29 | 2.37 |
OPM % | -11.57% | 4.05% | 14.20% | 8.58% | 12.17% | 12.77% | 18.84% | 15.68% | 12.91% | 15.71% | 12.80% | 8.95% |
0.07 | 0.12 | 0.17 | 0.23 | 0.09 | 0.10 | 0.02 | 0.09 | 0.07 | 0.10 | 0.48 | 0.35 | |
Interest | 0.02 | 0.02 | 0.11 | 0.17 | 0.40 | 0.48 | 0.46 | 0.80 | 0.67 | 0.21 | 0.00 | 0.04 |
Depreciation | 0.11 | 0.12 | 0.23 | 0.14 | 0.15 | 0.18 | 0.52 | 0.56 | 0.48 | 0.45 | 0.61 | 0.72 |
Profit before tax | -0.62 | 0.04 | 0.31 | 0.53 | 0.66 | 1.12 | 2.50 | 2.82 | 1.52 | 3.17 | 3.16 | 1.96 |
Tax % | -1.61% | 225.00% | -12.90% | 5.66% | 24.24% | 23.21% | 29.60% | 27.66% | 29.61% | 28.39% | 27.53% | 25.00% |
-0.61 | -0.04 | 0.34 | 0.49 | 0.50 | 0.86 | 1.76 | 2.04 | 1.08 | 2.27 | 2.30 | 1.47 | |
EPS in Rs | -610.00 | -40.00 | 340.00 | 490.00 | 500.00 | 860.00 | 1,760.00 | 2,040.00 | 9.31 | 14.35 | 14.53 | 9.29 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 13.92% | 13.74% | 21.50% |
Compounded Sales Growth | |
---|---|
10 Years: | 33% |
5 Years: | 8% |
3 Years: | 10% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | 44% |
5 Years: | -4% |
3 Years: | 11% |
TTM: | -36% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 2% |
1 Year: | 13% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 16% |
Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 1.16 | 1.58 | 1.58 | 1.58 | 1.58 |
Reserves | -0.23 | -0.27 | 0.06 | 0.55 | 1.05 | 1.91 | 3.43 | 5.47 | 5.61 | 10.58 | 12.41 | 13.40 | 14.81 |
2.24 | 1.23 | 1.31 | 4.57 | 5.76 | 5.25 | 4.89 | 5.38 | 4.57 | 0.01 | 0.04 | 0.00 | 0.32 | |
0.80 | 0.47 | 0.67 | 0.87 | 0.49 | 1.05 | 3.22 | 3.24 | 2.92 | 2.98 | 3.52 | 3.17 | 3.44 | |
Total Liabilities | 2.82 | 1.44 | 2.05 | 6.00 | 7.31 | 8.22 | 11.55 | 14.10 | 14.26 | 15.15 | 17.55 | 18.15 | 20.15 |
0.53 | 0.41 | 0.27 | 0.14 | 3.28 | 3.78 | 4.03 | 3.72 | 3.33 | 3.39 | 3.61 | 0.70 | 0.90 | |
CWIP | 0.00 | 0.00 | 0.00 | 3.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 1.00 | 0.00 | 2.11 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.79 | 3.75 |
2.29 | 1.03 | 1.78 | 2.67 | 3.21 | 4.37 | 7.52 | 10.38 | 10.93 | 11.62 | 12.94 | 13.66 | 13.39 | |
Total Assets | 2.82 | 1.44 | 2.05 | 6.00 | 7.31 | 8.22 | 11.55 | 14.10 | 14.26 | 15.15 | 17.55 | 18.15 | 20.15 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.35 | 0.07 | 0.28 | 0.79 | 2.54 | -0.40 | 1.23 | 4.92 | 3.04 | 1.66 | |||
-0.24 | -3.27 | -0.25 | -0.66 | -0.80 | -0.23 | -0.09 | -0.65 | -1.68 | -0.56 | |||
-0.02 | 3.09 | 0.03 | 0.03 | -1.04 | -0.57 | -1.06 | -0.84 | -0.44 | -0.52 | |||
Net Cash Flow | 0.09 | -0.10 | 0.06 | 0.17 | 0.69 | -1.20 | 0.07 | 3.43 | 0.91 | 0.59 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 82.20 | 98.65 | 64.79 | 59.04 | 66.65 | 66.84 | 86.63 | 109.68 | 147.70 | 86.52 | 94.83 | 85.15 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 82.20 | 98.65 | 64.79 | 59.04 | 66.65 | 66.84 | 86.63 | 109.68 | 147.70 | 86.52 | 94.83 | 85.15 |
Working Capital Days | 27.15 | 2.47 | 2.16 | 22.07 | 53.56 | 42.16 | 27.42 | 67.99 | 105.11 | 47.64 | 52.10 | 51.12 |
ROCE % | -29.67% | 4.01% | 35.74% | 22.43% | 17.57% | 22.30% | 38.06% | 37.73% | 19.73% | 28.75% | 24.12% | 13.79% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of The Board Meeting Held For Considering The Unaudited Financial Results For Half Year Ended 30Th September, 2024 Along With Statement Of Assets And Liabilities
14 Nov - Board approved unaudited financial results for H1 2024.
- Unaudited Financial Results For Half Year Ended 30Th September, 2024 Along With The Statement Of Assets And Liabilities As On 30Th September, 2024 14 Nov
- Board Meeting Intimation for Consideration And Approval Of The Unaudited Financial Results For The Half Year Ended 30Th September, 2024 And Other Matters 8 Nov
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
9 Oct - Resignation of Company Secretary effective 9th October 2024.
-
Disclosure under Regulation 30A of LODR
1 Oct - Appointment of M/s Bilimoria Mehta and Co. as auditors.
Business Overview:[1]
Company in the business of providing Business Process Management Services and provides services to mid-size and large corporates to fulfil their Customer Acquisition needs in various industries viz. FMCG, Real Estate, Furniture, Insurance, Software, etc.
a) BPO Services:
Lead Conversion[2]
Customer Support[3]
Loyalty Program[4]
Channel Support[5]
b) Transforming Sales Results:
Sales Training & Coaching[6]
Sales Enablement[7]
c) Sales Technologies:
Sales Coaching App[8]
Recruit Bot[9]
ChatBot[10]