Samor Reality Ltd

Samor Reality Ltd

₹ 74.5 0.81%
24 Dec - close price
About

Incorporated in 2014, Samor Reality Ltd is in the business of building, developing, buying and selling of real estate units and trading of materials used

Key Points

Business Overview:[1][2]
Company is an integrated construction and real estate development company, focused primarily on construction and development of residential and commercial projects, in and around Ahmedabad, Gujarat. It is a contractor, builder, developer, organizer and supervisor of all types of real estate constructions and does buying and selling of constructed house, complexes, shopping offices, holiday resorts, etc. Company also trades in construction material

  • Market Cap 160 Cr.
  • Current Price 74.5
  • High / Low 139 / 70.2
  • Stock P/E 1,456
  • Book Value 5.25
  • Dividend Yield 0.00 %
  • ROCE 1.55 %
  • ROE 1.53 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 14.2 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 127 days to 222 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
9.64 17.32
9.50 17.21
Operating Profit 0.14 0.11
OPM % 1.45% 0.64%
0.00 0.06
Interest 0.00 0.01
Depreciation 0.00 0.00
Profit before tax 0.14 0.16
Tax % 28.57% 25.00%
0.10 0.11
EPS in Rs 0.07 0.05
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 80%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 44%
1 Year: -30%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
Equity Capital 3.00 4.30
Reserves 0.10 6.98
7.34 0.28
0.43 0.22
Total Liabilities 10.87 11.78
0.01 0.02
CWIP 0.00 0.00
Investments 0.00 0.00
10.86 11.76
Total Assets 10.87 11.78

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
-8.74 -1.65
-0.01 0.04
10.35 0.99
Net Cash Flow 1.60 -0.63

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022
Debtor Days 21.58 8.22
Inventory Days 26.16 227.02
Days Payable 14.44 2.64
Cash Conversion Cycle 33.29 232.60
Working Capital Days 31.80 222.33
ROCE % 1.55%

Shareholding Pattern

Numbers in percentages

Oct 2021Mar 2022Sep 2022Mar 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
53.37% 53.37% 56.77% 57.65% 57.90% 57.90% 57.90% 57.90% 57.90%
46.63% 46.63% 43.24% 42.34% 42.10% 42.09% 42.11% 42.10% 42.09%
No. of Shareholders 297102678598129276455802

Documents