CWD Ltd
Incorporated in 2016, CWD Ltd is in the business of Information and Communication Technology[1]
- Market Cap ₹ 336 Cr.
- Current Price ₹ 886
- High / Low ₹ 1,144 / 590
- Stock P/E 184
- Book Value ₹ 91.4
- Dividend Yield 0.00 %
- ROCE 7.92 %
- ROE 4.56 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 9.69 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.3% over last 3 years.
- Company has high debtors of 274 days.
- Promoter holding has decreased over last 3 years: -27.7%
- Working capital days have increased from 238 days to 438 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Electronics Industry: Electronics - Components
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|
3.02 | 3.39 | 15.02 | 22.72 | 17.73 | 22.38 | |
2.00 | 2.00 | 9.96 | 16.79 | 12.40 | 16.00 | |
Operating Profit | 1.02 | 1.39 | 5.06 | 5.93 | 5.33 | 6.38 |
OPM % | 33.77% | 41.00% | 33.69% | 26.10% | 30.06% | 28.51% |
0.01 | -0.04 | 0.83 | 0.20 | 0.28 | 0.26 | |
Interest | 0.44 | 0.38 | 0.43 | 0.47 | 1.08 | 1.42 |
Depreciation | 0.08 | 0.19 | 1.28 | 2.69 | 2.92 | 2.81 |
Profit before tax | 0.51 | 0.78 | 4.18 | 2.97 | 1.61 | 2.41 |
Tax % | -1.96% | -74.36% | 25.84% | 27.61% | 29.19% | |
0.51 | 1.37 | 3.10 | 2.15 | 1.15 | 1.83 | |
EPS in Rs | 15.57 | 4.96 | 8.58 | 5.95 | 3.18 | 5.06 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 74% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -7% |
TTM: | 203% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 17% |
1 Year: | 23% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 11% |
Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 0.33 | 2.76 | 3.61 | 3.61 | 3.61 | 3.61 |
Reserves | -2.58 | -1.15 | 16.08 | 18.27 | 24.95 | 29.40 |
5.70 | 4.32 | 3.01 | 4.89 | 12.59 | 9.65 | |
0.78 | 1.81 | 8.17 | 6.94 | 9.20 | 4.77 | |
Total Liabilities | 4.23 | 7.74 | 30.87 | 33.71 | 50.35 | 47.43 |
0.33 | 1.25 | 11.08 | 11.21 | 9.33 | 12.34 | |
CWIP | 1.02 | 1.23 | 1.35 | 0.96 | 3.12 | -0.00 |
Investments | -0.00 | -0.00 | -0.00 | 0.07 | 0.07 | 0.07 |
2.88 | 5.26 | 18.44 | 21.47 | 37.83 | 35.02 | |
Total Assets | 4.23 | 7.74 | 30.87 | 33.71 | 50.35 | 47.43 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
-0.74 | 0.39 | 2.76 | -3.19 | -4.54 | |
-1.03 | -1.32 | -11.21 | -2.38 | -3.13 | |
2.05 | 0.68 | 13.30 | 1.49 | 12.21 | |
Net Cash Flow | 0.27 | -0.25 | 4.85 | -4.08 | 4.54 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 78.56 | 71.06 | 33.05 | 126.11 | 273.80 |
Inventory Days | 559.40 | 906.61 | 612.34 | 270.31 | 592.78 |
Days Payable | 194.40 | 382.66 | 166.61 | 42.08 | 75.00 |
Cash Conversion Cycle | 443.56 | 595.01 | 478.78 | 354.34 | 791.58 |
Working Capital Days | 210.30 | 293.94 | 81.65 | 193.26 | 438.49 |
ROCE % | 26.01% | 32.20% | 13.91% | 7.92% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
7 Mar - Shareholders approved increase in authorized share capital.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
7 Mar - Submission of Scrutinizer's Report for EOGM resolutions.
- Shareholder Meeting / Postal Ballot-Outcome of EGM 5 Mar
-
Outcome Of Circular Resolution Passed By Board Of The Company On Wednesday, February 19, 2025
19 Feb - Board approved allotment of 185,900 equity shares.
-
Announcement under Regulation 30 (LODR)-Allotment
19 Feb - Board approved allotment of 185,900 equity shares.
Annual reports
Concalls
-
Jan 2025TranscriptNotesPPT
Business Overview:[1]
CWD stands for Connected Wireless Devices.
It designs, develops, manufactures, and sells integrated solutions combining software and electronics. All products are focused on the wireless technologies either on short range radio technology like NFC, Bluetooth BLE, WiFi, Zigbee; mid-range systems like LORA or longrange communication systems like
5G LTE, NB-IOT, LTE CAT M1 etc. Comapny operates through the segments of Consumer Electronics and Design and Development of Technology Solutions for various Enterprises and Businesses