Brandbucket Media & Technology Ltd
Brandbucket Media & Technology offers online and offline advertising media solution services across Mumbai.[1]
- Market Cap ₹ 28.1 Cr.
- Current Price ₹ 12.1
- High / Low ₹ 45.4 / 0.00
- Stock P/E 40.8
- Book Value ₹ 34.1
- Dividend Yield 0.00 %
- ROCE 2.64 %
- ROE 1.96 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.36 times its book value
- Debtor days have improved from 99.1 to 62.1 days.
- Company's working capital requirements have reduced from 58.8 days to 34.0 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 4.60%
- Company has a low return on equity of 1.88% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 6.78 | 22.88 | 15.19 | 17.27 | 18.31 | 31.33 | |
| 6.53 | 22.33 | 14.72 | 16.82 | 17.34 | 29.61 | |
| Operating Profit | 0.25 | 0.55 | 0.47 | 0.45 | 0.97 | 1.72 |
| OPM % | 3.69% | 2.40% | 3.09% | 2.61% | 5.30% | 5.49% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.08 | 0.06 | 0.07 | 0.62 | 0.79 |
| Profit before tax | 0.20 | 0.47 | 0.41 | 0.38 | 0.35 | 0.93 |
| Tax % | 25.00% | 25.53% | 29.27% | 36.84% | 25.71% | 25.81% |
| 0.14 | 0.35 | 0.29 | 0.23 | 0.27 | 0.69 | |
| EPS in Rs | 140.00 | 350.00 | 290.00 | 0.73 | 0.26 | 0.30 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 27% |
| TTM: | 71% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 38% |
| 3 Years: | 34% |
| TTM: | 156% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -48% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | 2% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 3.15 | 10.50 | 23.24 |
| Reserves | 0.37 | 0.73 | 1.02 | 6.98 | 24.69 | 55.95 |
| 0.25 | 0.25 | 1.18 | 0.00 | 0.00 | 0.00 | |
| 2.23 | 2.42 | 2.75 | 2.26 | 2.48 | 29.66 | |
| Total Liabilities | 2.86 | 3.41 | 4.96 | 12.39 | 37.67 | 108.85 |
| 0.42 | 0.35 | 0.28 | 3.41 | 2.79 | 3.69 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.70 | 0.70 | 1.20 | 1.20 | 1.20 | 45.25 |
| 1.74 | 2.36 | 3.48 | 7.78 | 33.68 | 59.91 | |
| Total Assets | 2.86 | 3.41 | 4.96 | 12.39 | 37.67 | 108.85 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 0.22 | 0.11 | 0.19 | -2.21 | -24.08 | -23.27 | |
| -0.21 | 0.00 | 0.00 | -3.20 | 0.00 | 21.66 | |
| 0.00 | 0.00 | 0.00 | 6.75 | 24.79 | 0.00 | |
| Net Cash Flow | 0.01 | 0.11 | 0.19 | 1.34 | 0.71 | -1.61 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 91.52 | 35.26 | 75.21 | 128.92 | 106.25 | |
| Inventory Days | 0.00 | 0.00 | 0.00 | |||
| Days Payable | ||||||
| Cash Conversion Cycle | 91.52 | 35.26 | 75.21 | 128.92 | 106.25 | |
| Working Capital Days | -26.38 | -2.39 | 10.57 | 84.12 | 58.21 | |
| ROCE % | 58.02% | 25.62% | 6.16% | 1.54% |
Business segments[1]
BrandBucket Media & Technology Ltd (BMTL) offers advertising media solutions including offline, outdoor and digital media through Websites, Social Media Platforms, & Search Engines. Their services include Digital marketing, Ground events/activations, Events Management, Marketing Technology Services, Outdoor Media, Print Media