Ascensive Educare Ltd
₹ 107
5.79%
19 Nov
- close price
About
Incorporated in 2012, Ascensive Educare Ltd is in the business of providing skill development training services[1]
Key Points
- Market Cap ₹ 43.7 Cr.
- Current Price ₹ 107
- High / Low ₹ 117 / 41.5
- Stock P/E 34.1
- Book Value ₹ 33.3
- Dividend Yield %
- ROCE 19.5 %
- ROE 14.4 %
- Face Value ₹
Pros
Cons
- Promoter holding has decreased over last quarter: -5.09%
- Promoters have pledged 77.0% of their holding.
- Company has high debtors of 286 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|
3.11 | 5.07 | 9.08 | 9.54 | 10.04 | 13.24 | 16.28 | 20.90 | 24.58 | |
2.87 | 4.59 | 8.00 | 7.98 | 8.61 | 11.32 | 14.22 | 18.36 | 22.16 | |
Operating Profit | 0.24 | 0.48 | 1.08 | 1.56 | 1.43 | 1.92 | 2.06 | 2.54 | 2.42 |
OPM % | 7.72% | 9.47% | 11.89% | 16.35% | 14.24% | 14.50% | 12.65% | 12.15% | 9.85% |
0.01 | 0.02 | 0.10 | 0.07 | 0.24 | 0.16 | 0.23 | 0.07 | 0.18 | |
Interest | 0.07 | 0.19 | 0.60 | 0.73 | 0.76 | 0.70 | 0.48 | 0.38 | 0.44 |
Depreciation | 0.07 | 0.08 | 0.20 | 0.30 | 0.31 | 0.27 | 0.23 | 0.22 | 0.22 |
Profit before tax | 0.11 | 0.23 | 0.38 | 0.60 | 0.60 | 1.11 | 1.58 | 2.01 | 1.94 |
Tax % | 36.36% | 34.78% | 26.32% | 26.67% | 26.67% | 27.03% | 29.75% | 34.33% | |
0.08 | 0.15 | 0.28 | 0.43 | 0.44 | 0.82 | 1.11 | 1.32 | 1.28 | |
EPS in Rs | 2.11 | 2.02 | 2.15 | 3.31 | 1.88 | 2.56 | 3.46 | 3.23 | 3.14 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 28% |
TTM: | 23% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 36% |
3 Years: | 44% |
TTM: | -18% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 84% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 16% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.38 | 0.74 | 1.30 | 1.30 | 2.34 | 3.21 | 3.21 | 4.09 | 4.59 |
Reserves | 0.30 | 0.45 | 0.68 | 1.11 | 0.57 | 2.77 | 3.87 | 7.22 | 9.00 |
1.04 | 3.07 | 5.36 | 6.13 | 5.67 | 4.15 | 3.65 | 2.47 | 4.35 | |
0.58 | 0.95 | 0.88 | 2.11 | 3.79 | 7.90 | 8.37 | 7.94 | 5.72 | |
Total Liabilities | 2.30 | 5.21 | 8.22 | 10.65 | 12.37 | 18.03 | 19.10 | 21.72 | 23.66 |
0.29 | 0.62 | 1.30 | 1.31 | 1.09 | 1.01 | 0.82 | 0.98 | 0.97 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2.01 | 4.59 | 6.92 | 9.34 | 11.28 | 17.02 | 18.28 | 20.74 | 22.69 | |
Total Assets | 2.30 | 5.21 | 8.22 | 10.65 | 12.37 | 18.03 | 19.10 | 21.72 | 23.66 |
Cash Flows
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
0.06 | -0.24 | -1.74 | -0.01 | -0.61 | 0.66 | 0.19 | -1.10 | |
-0.07 | -0.40 | -0.85 | -0.26 | 0.09 | -0.02 | 0.08 | -0.34 | |
0.14 | 2.25 | 2.28 | 0.11 | 0.98 | -0.06 | -0.91 | 2.42 | |
Net Cash Flow | 0.13 | 1.62 | -0.30 | -0.16 | 0.46 | 0.57 | -0.63 | 0.97 |
Ratios
Figures in Rs. Crores
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 206.56 | 181.42 | 175.67 | 222.29 | 179.59 | 309.59 | 341.68 | 285.89 |
Inventory Days | ||||||||
Days Payable | ||||||||
Cash Conversion Cycle | 206.56 | 181.42 | 175.67 | 222.29 | 179.59 | 309.59 | 341.68 | 285.89 |
Working Capital Days | 145.53 | 132.47 | 96.48 | 119.75 | 178.86 | 191.60 | 198.87 | 206.08 |
ROCE % | 14.05% | 16.90% | 16.75% | 15.89% | 19.35% | 19.75% | 19.50% |
Documents
Announcements
-
Board Meeting Outcome for Approval Of Unaudited Standalone Financial Results Of The Company For The Half Year Ended On 30Th September 2024.
14 Nov - Approval of unaudited financial results for H1 2024.
-
Statement On Deviation Or Variation Of Funds.
14 Nov - Statement on deviation in fund utilization for Ascensive Educare.
-
Non-Applicability Of Disclosure Of Related Party Transaction.
6 Nov - Non-applicability of related party transaction disclosures.
-
Board Meeting Intimation for Intimation Of Board Meeting.
29 Oct - Board meeting to approve unaudited financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Oct - Certificate under Regulation 74(5) for dematerialization.
Business Overview:[1]
AEL is in the business of training and skill development. It offers vocational training, and educational consulting in collaboration with Central Government, State Governments and Industry Associations. Company provides training ranging from conducting training workshops to placement.