Wonder Electricals Ltd
Established in 2014, Wonder Fibromats Ltd, is a fully integrated end-to-end manufacturer and supplier of Ceiling fans, Exhaust fans, Pedestal fans and brushless DC (BLDC) fans. [1]
- Market Cap ₹ 2,056 Cr.
- Current Price ₹ 1,531
- High / Low ₹ 1,620 / 262
- Stock P/E 184
- Book Value ₹ 50.7
- Dividend Yield 0.07 %
- ROCE 15.9 %
- ROE 15.9 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 30.2 times its book value
- Company has a low return on equity of 13.9% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 72 | 137 | 166 | 293 | 309 | 297 | 305 | 398 | 402 | 570 | 684 | |
0 | 0 | 71 | 131 | 155 | 281 | 297 | 287 | 294 | 380 | 385 | 545 | 657 | |
Operating Profit | -0 | 0 | 2 | 6 | 10 | 12 | 12 | 10 | 12 | 18 | 17 | 25 | 28 |
OPM % | 2% | 4% | 6% | 4% | 4% | 3% | 4% | 4% | 4% | 4% | 4% | ||
0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 3 | 3 | 4 | 5 |
Depreciation | 0 | 0 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 5 | 6 | 6 |
Profit before tax | -0 | 0 | -2 | 2 | 7 | 11 | 8 | 6 | 6 | 10 | 9 | 15 | 16 |
Tax % | 0% | -8% | 1% | 24% | 25% | 24% | 20% | 20% | 27% | 29% | 30% | ||
-0 | 0 | -2 | 2 | 5 | 8 | 6 | 4 | 5 | 7 | 6 | 10 | 11 | |
EPS in Rs | 0.00 | -13.35 | 4.97 | 15.42 | 24.15 | 6.27 | 3.31 | 3.50 | 5.43 | 4.69 | 7.58 | 8.36 | |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 26% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 23% |
TTM: | 65% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 29% |
TTM: | 103% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 94% |
3 Years: | 138% |
1 Year: | 446% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 14% |
Last Year: | 16% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 1 | 1 | 2 | 2 | 2 | 6 | 8 | 8 | 13 | 13 | 13 |
Reserves | -0 | -1 | -3 | -1 | 4 | 12 | 14 | 34 | 39 | 40 | 46 | 55 |
2 | 9 | 17 | 25 | 21 | 33 | 23 | 2 | 10 | 22 | 25 | 85 | |
0 | 0 | 28 | 26 | 40 | 79 | 87 | 119 | 140 | 150 | 148 | 200 | |
Total Liabilities | 2 | 9 | 43 | 52 | 67 | 126 | 130 | 164 | 197 | 225 | 233 | 352 |
2 | 8 | 13 | 13 | 14 | 16 | 25 | 23 | 34 | 34 | 34 | 55 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
0 | 1 | 30 | 39 | 53 | 110 | 106 | 136 | 163 | 191 | 199 | 298 | |
Total Assets | 2 | 9 | 43 | 52 | 67 | 126 | 130 | 164 | 197 | 225 | 233 | 352 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | 0 | 8 | -9 | 22 | 7 | -6 | -6 | 2 | -17 | |||
0 | -6 | -2 | -4 | -12 | -7 | -10 | -5 | -5 | -6 | |||
0 | 6 | -6 | 12 | -10 | 9 | 8 | 10 | 3 | 27 | |||
Net Cash Flow | -0 | -0 | -0 | 0 | 0 | 8 | -9 | 0 | 0 | 4 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 88 | 71 | 91 | 112 | 95 | 109 | 145 | 139 | 142 | 141 | ||
Inventory Days | 72 | 36 | 27 | 21 | 31 | 50 | 49 | 39 | 44 | 55 | ||
Days Payable | 168 | 86 | 107 | 112 | 135 | 195 | 212 | 173 | 168 | 161 | ||
Cash Conversion Cycle | -9 | 21 | 11 | 21 | -8 | -35 | -18 | 5 | 18 | 35 | ||
Working Capital Days | 9 | 32 | 28 | 39 | 20 | 9 | 26 | 37 | 45 | 60 | ||
ROCE % | -2% | 0% | -6% | 20% | 33% | 29% | 22% | 16% | 15% | 19% | 15% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Directorate
1d - Appointment of Mr. Yogesh Anand as Additional Director.
-
Record Date For The Purpose Of Sub-Division/ Split Of Equity Shares Of The Company Pursuant To Regulation 42 Of SEBI (LODR) Regulations 2015
1d - Record date set for equity share split.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 7 Oct
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 27 Sep
- Closure of Trading Window 26 Sep
Annual reports
Concalls
-
Sep 2024TranscriptNotesPPT
Business Model
OEM Model -The Co. enters into agreements with OEMs to manufacture and supply the product based on the specifications and requirements of the customers.
Original Design Manufacturer(ODM) Model - The Co. conceptualizes, designs and manufactures the products in-house, which are then marketed to prospective customers. It then enters into agreements with some of the ODM customers while some customers directly place orders for some ODM products, which include details like quantity and pricing. [1]