Maruti Interior Products Ltd

Maruti Interior Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Maruti Interior Products Ltd

₹ 137 10.00%
22 Nov - close price
everyday-india.com BSE - SME: 543464
About

Incorporated in 1997, Maruti Interior Products Ltd manufactures Modular Kitchen & Wardrobe Storage Accessories

Key Points

Business Overview:[1]
Company manufactures, sells and exports modular kitchen storage system, aluminum long wardrobe handle & profile handle. Company's brand Everyday Kitchen is focused towards economic range and other brand Spitze by Everyday offers premium products. Company also manufactures products for other companies on OEM basis

Website BSE
  • Market Cap ₹ 207 Cr.
  • Current Price ₹ 137
  • High / Low ₹ 140 / 71.1
  • Stock P/E 77.1
  • Book Value ₹ 21.5
  • Dividend Yield 0.00 %
  • ROCE 15.0 %
  • ROE 11.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
10.25 11.46 16.51 21.13 17.76 19.61 18.10 18.20
8.47 9.11 14.11 17.33 15.30 16.09 15.91 15.12
Operating Profit 1.78 2.35 2.40 3.80 2.46 3.52 2.19 3.08
OPM % 17.37% 20.51% 14.54% 17.98% 13.85% 17.95% 12.10% 16.92%
0.04 0.01 0.04 0.10 0.19 0.08 0.09 0.04
Interest 0.11 0.09 0.11 0.17 0.12 0.09 0.30 0.25
Depreciation 0.41 0.22 0.25 0.26 0.27 0.35 0.51 0.69
Profit before tax 1.30 2.05 2.08 3.47 2.26 3.16 1.47 2.18
Tax % 26.15% 28.78% 26.44% 25.65% 22.57% 25.63% 27.89% 25.23%
0.97 1.46 1.52 2.57 1.75 2.36 1.07 1.62
EPS in Rs 32.33 1.32 1.01 1.70 1.16 1.56 0.71 1.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
11.71 18.12 15.19 27.97 38.89 37.71 36.30
10.18 14.26 12.12 23.22 32.63 32.01 31.03
Operating Profit 1.53 3.86 3.07 4.75 6.26 5.70 5.27
OPM % 13.07% 21.30% 20.21% 16.98% 16.10% 15.12% 14.52%
0.15 0.05 0.04 0.05 0.29 0.18 0.13
Interest 0.04 0.19 0.19 0.21 0.29 0.39 0.55
Depreciation 0.43 0.62 0.77 0.48 0.54 0.85 1.20
Profit before tax 1.21 3.10 2.15 4.11 5.72 4.64 3.65
Tax % 18.18% 26.45% 26.51% 27.49% 24.48% 26.29%
0.98 2.29 1.59 2.99 4.32 3.43 2.69
EPS in Rs 32.67 76.33 53.00 1.98 2.86 2.27 1.78
Dividend Payout % -0.00% -0.00% 0.94% -0.00% 8.74% 22.01%
Compounded Sales Growth
10 Years: %
5 Years: 26%
3 Years: 35%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: 28%
3 Years: 29%
TTM: -34%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 47%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 15%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.15 0.15 0.15 7.55 7.55 15.10 15.10
Reserves 6.15 8.43 10.16 15.97 20.29 15.80 17.43
0.17 1.46 1.96 1.58 2.66 5.90 6.59
1.64 3.55 2.54 4.52 4.94 3.87 6.39
Total Liabilities 8.11 13.59 14.81 29.62 35.44 40.67 45.51
1.82 5.15 6.25 6.98 6.65 19.66 19.89
CWIP -0.00 -0.00 -0.00 2.72 6.42 2.14 3.17
Investments 0.02 0.02 0.02 0.03 0.03 0.06 0.06
6.27 8.42 8.54 19.89 22.34 18.81 22.39
Total Assets 8.11 13.59 14.81 29.62 35.44 40.67 45.51

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.06 2.58 1.74 -1.62 2.54 3.67
-0.16 -3.93 -1.85 -3.91 -3.63 -9.53
-0.51 0.80 0.31 9.64 0.78 2.48
Net Cash Flow 0.39 -0.54 0.20 4.11 -0.31 -3.38

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 35.22 50.16 57.43 54.68 69.45 62.91
Inventory Days 204.27 153.81 233.40 208.02 143.57 144.62
Days Payable 64.18 86.08 97.33 80.66 58.44 40.06
Cash Conversion Cycle 175.31 117.88 193.50 182.04 154.58 167.48
Working Capital Days 126.55 87.42 129.28 145.50 125.48 142.48
ROCE % 40.10% 20.98% 23.12% 21.58% 14.95%

Shareholding Pattern

Numbers in percentages

8 Recently
Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
74.25% 74.68% 74.72% 74.78% 74.78% 74.78%
25.75% 25.32% 25.29% 25.22% 25.23% 25.22%
No. of Shareholders 582420497567661884

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • May 2024
    Transcript
    Notes
    PPT
  • Feb 2024
    Transcript
    Notes
    PPT