Maruti Interior Products Ltd
Incorporated in 1997, Maruti Interior Products Ltd manufactures Modular Kitchen & Wardrobe Storage Accessories
- Market Cap ₹ 207 Cr.
- Current Price ₹ 137
- High / Low ₹ 140 / 71.1
- Stock P/E 77.4
- Book Value ₹ 21.3
- Dividend Yield 0.00 %
- ROCE 14.9 %
- ROE 11.6 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|
| 15.19 | 27.97 | 37.90 | 37.79 | 36.34 | |
| 12.12 | 23.22 | 31.91 | 32.14 | 31.07 | |
| Operating Profit | 3.07 | 4.75 | 5.99 | 5.65 | 5.27 |
| OPM % | 20.21% | 16.98% | 15.80% | 14.95% | 14.50% |
| 0.04 | 0.05 | 0.29 | 0.18 | 0.13 | |
| Interest | 0.19 | 0.21 | 0.29 | 0.39 | 0.55 |
| Depreciation | 0.77 | 0.48 | 0.54 | 0.85 | 1.20 |
| Profit before tax | 2.15 | 4.11 | 5.45 | 4.59 | 3.65 |
| Tax % | 26.51% | 27.49% | 25.69% | 26.58% | |
| 1.59 | 2.99 | 4.06 | 3.38 | 2.68 | |
| EPS in Rs | 53.00 | 1.98 | 2.69 | 2.24 | 1.77 |
| Dividend Payout % | 0.94% | 0.00% | 9.30% | 22.34% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 36% |
| TTM: | -4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 29% |
| TTM: | -30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 47% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 0.15 | 7.55 | 7.55 | 15.10 | 15.10 |
| Reserves | 10.16 | 15.97 | 20.02 | 15.48 | 17.12 |
| 1.96 | 1.58 | 2.66 | 5.90 | 6.59 | |
| 2.54 | 4.52 | 5.00 | 3.91 | 6.42 | |
| Total Liabilities | 14.81 | 29.62 | 35.23 | 40.39 | 45.23 |
| 6.25 | 6.98 | 6.65 | 19.66 | 19.89 | |
| CWIP | 0.00 | 2.72 | 6.42 | 2.14 | 3.17 |
| Investments | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 |
| 8.54 | 19.90 | 22.14 | 18.54 | 22.12 | |
| Total Assets | 14.81 | 29.62 | 35.23 | 40.39 | 45.23 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 1.74 | -1.62 | 2.59 | 3.62 | |
| -1.85 | -3.90 | -3.63 | -9.53 | |
| 0.31 | 9.64 | 0.78 | 2.48 | |
| Net Cash Flow | 0.20 | 4.12 | -0.25 | -3.43 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 57.43 | 54.68 | 54.99 | 62.97 |
| Inventory Days | 233.40 | 208.02 | 169.73 | 163.86 |
| Days Payable | 97.33 | 80.66 | 61.79 | 40.64 |
| Cash Conversion Cycle | 193.50 | 182.04 | 162.93 | 186.19 |
| Working Capital Days | 129.28 | 145.37 | 125.78 | 139.18 |
| ROCE % | 23.12% | 20.71% | 14.93% |
Documents
Announcements
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 21 Nov
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 21 Nov
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 21 Nov
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 21 Nov
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 19 Nov
Business Overview:[1]
Company manufactures, sells and exports modular kitchen storage system, aluminum long wardrobe handle & profile handle. Company's brand Everyday Kitchen is focused towards economic range and other brand Spitze by Everyday offers premium products. Company also manufactures products for other companies on OEM basis