Maruti Interior Products Ltd
Incorporated in 1997, Maruti Interior Products Ltd manufactures Modular Kitchen & Wardrobe Storage Accessories
- Market Cap ₹ 422 Cr.
- Current Price ₹ 69.9
- High / Low ₹ 71.1 / 24.1
- Stock P/E 68.5
- Book Value ₹ 6.37
- Dividend Yield 0.00 %
- ROCE 17.8 %
- ROE 14.6 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 11.0 times its book value
- Debtor days have increased from 72.5 to 99.5 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 15.19 | 27.97 | 37.90 | 37.79 | 43.70 | 58.15 | |
| 12.12 | 23.22 | 31.91 | 32.14 | 35.42 | 48.30 | |
| Operating Profit | 3.07 | 4.75 | 5.99 | 5.65 | 8.28 | 9.85 |
| OPM % | 20.21% | 16.98% | 15.80% | 14.95% | 18.95% | 16.94% |
| 0.04 | 0.05 | 0.29 | 0.18 | 0.19 | 0.26 | |
| Interest | 0.19 | 0.21 | 0.29 | 0.39 | 0.58 | 0.72 |
| Depreciation | 0.77 | 0.48 | 0.54 | 0.85 | 1.39 | 1.50 |
| Profit before tax | 2.15 | 4.11 | 5.45 | 4.59 | 6.50 | 7.89 |
| Tax % | 26.51% | 27.49% | 25.69% | 26.58% | 26.31% | |
| 1.59 | 2.99 | 4.06 | 3.38 | 4.84 | 6.16 | |
| EPS in Rs | 13.25 | 0.50 | 0.67 | 0.56 | 0.80 | 1.02 |
| Dividend Payout % | 0.94% | 0.00% | 9.30% | 22.34% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| TTM: | 60% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| TTM: | 130% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 49% |
| 1 Year: | 129% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 14% |
| Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 7.55 | 7.55 | 15.10 | 15.10 | 15.10 |
| Reserves | 10.16 | 15.97 | 20.02 | 15.48 | 20.42 | 23.39 |
| 1.96 | 1.58 | 2.66 | 5.90 | 7.77 | 6.98 | |
| 2.54 | 4.52 | 5.00 | 3.91 | 6.40 | 6.46 | |
| Total Liabilities | 14.81 | 29.62 | 35.23 | 40.39 | 49.69 | 51.93 |
| 6.25 | 6.98 | 6.65 | 19.66 | 23.14 | 23.88 | |
| CWIP | 0.00 | 2.72 | 6.42 | 2.14 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.05 | 2.24 | 3.10 |
| 8.54 | 19.90 | 22.14 | 18.54 | 24.31 | 24.95 | |
| Total Assets | 14.81 | 29.62 | 35.23 | 40.39 | 49.69 | 51.93 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 1.74 | -1.62 | 2.59 | 3.62 | 3.49 | |
| -1.85 | -3.90 | -3.63 | -9.53 | -4.85 | |
| 0.31 | 9.64 | 0.78 | 2.48 | 1.38 | |
| Net Cash Flow | 0.20 | 4.12 | -0.25 | -3.43 | 0.02 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 57.43 | 54.68 | 54.99 | 62.97 | 99.48 |
| Inventory Days | 233.40 | 208.02 | 169.73 | 163.86 | 145.65 |
| Days Payable | 97.33 | 80.66 | 61.79 | 40.64 | 65.20 |
| Cash Conversion Cycle | 193.50 | 182.04 | 162.93 | 186.19 | 179.93 |
| Working Capital Days | 114.62 | 138.46 | 113.16 | 93.98 | 91.46 |
| ROCE % | 23.12% | 20.71% | 14.93% | 17.75% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Capacity Utilization - Aluminium Handle & Profiles % ・Standalone data |
|
||||
| Capacity Utilization - Kitchen Storage & Accessories % ・Standalone data |
|||||
| Production Capacity - Aluminium Handle & Profiles Tons ・Standalone data |
|||||
| Production Capacity - Kitchen Storage & Accessories Tons ・Standalone data |
|||||
| Number of Employees Count ・Standalone data |
|||||
| Number of Products (SKUs) Count ・Standalone data |
|||||
| Number of Dealers Count ・Standalone data |
|||||
| Number of Distributors Count ・Standalone data |
|||||
Documents
Announcements
-
Clarification On Trading In Odd Lots For Rights Issue Of Maruti Interior Products Limited
15h - Rights issue: 4,53,00,000 shares at ₹10, size ₹45.3 crore, 3:1 entitlement; market lot 1,000; Record Date March 12, 2026.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 22h
-
Update On Outcome Of Right Issue Committee Meeting
11 Mar - Rights issue opens Mar 18, 2026; 4,53,00,000 shares; closes Mar 24, 2026; ISIN INE0JSJ20014.
- Intimation Of Record Date Pursuant To Regulation 42 Of SEBI (LODR) Regulations, 2015 ('Listing Regulations') 6 Mar
-
Outcome Of Right Issue Committee Meeting
6 Mar - 3-for-1 rights issue: 4.53 crore shares at ₹10, raising ₹45.30 crore; record date March 12, 2026.
Business Overview:[1]
Company manufactures, sells, and exports modular kitchen storage systems, aluminum long wardrobe handles & profile handles. Their brand Everyday Kitchen is focused on economic range and the other brand Spitze by Everyday offers premium products.