Scarnose International Ltd

Scarnose International Ltd

₹ 76.0 9.91%
10 Feb 2026
About

Incorporated in 2011, Scarnose International
Ltd is in the business of Animal Food Products.[1]

Key Points

Business Overview:[1]
SIL specializes in the manufacturing, trading, warehousing, clearing and forwarding, purchasing and selling, marketing, and brand establishment of a wide range of products. These include active pharmaceutical ingredients
(APIs), oncology drugs, antibiotics, vaccines, pharmaceutical formulations, personal hygiene products, fertilizers, and agricultural chemicals, catering to human, animal, and agricultural
needs.

  • Market Cap 23.9 Cr.
  • Current Price 76.0
  • High / Low 90.7 / 44.0
  • Stock P/E 104
  • Book Value 31.1
  • Dividend Yield 0.00 %
  • ROCE 2.59 %
  • ROE 1.97 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 0.08% over past five years.
  • Company has a low return on equity of 0.92% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
19.69 21.38 13.45 0.41 9.70 2.40 8.15
19.76 21.38 13.70 0.41 9.64 2.37 8.04
Operating Profit -0.07 0.00 -0.25 0.00 0.06 0.03 0.11
OPM % -0.36% 0.00% -1.86% 0.00% 0.62% 1.25% 1.35%
0.13 0.05 0.22 0.06 0.00 0.17 0.00
Interest 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 0.03 -0.03 0.06 0.06 0.20 0.11
Tax % 33.33% 33.33% 0.00% 16.67% 16.67% 25.00% 27.27%
0.02 0.02 -0.04 0.05 0.04 0.15 0.08
EPS in Rs 0.06 0.06 -0.13 0.16 0.13 0.48 0.25
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.01 0.00 12.05 32.55 95.65 41.07 13.86 12.10 10.55
0.01 0.00 12.01 32.26 95.36 41.13 14.12 12.01 10.41
Operating Profit 0.00 0.00 0.04 0.29 0.29 -0.06 -0.26 0.09 0.14
OPM % 0.00% 0.33% 0.89% 0.30% -0.15% -1.88% 0.74% 1.33%
0.00 0.00 0.00 0.01 0.28 0.17 0.28 0.17 0.17
Interest 0.00 0.00 0.00 0.00 0.10 0.02 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.02 0.03 0.01 0.01 0.00
Profit before tax 0.00 0.00 0.04 0.30 0.45 0.06 0.01 0.25 0.31
Tax % 25.00% 26.67% 24.44% 16.67% 100.00% 24.00%
0.00 0.00 0.03 0.23 0.33 0.04 0.01 0.19 0.23
EPS in Rs 0.00 0.00 30.00 5.48 1.69 0.13 0.03 0.60 0.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 0%
3 Years: -50%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: 45%
3 Years: -17%
TTM: 156%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 14%
1 Year: -11%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 1%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.01 0.01 0.01 0.42 1.95 3.15 3.15 3.15 3.15
Reserves 0.00 0.00 0.03 1.49 1.44 6.88 6.40 6.57 6.65
0.00 0.00 0.00 0.01 2.89 0.00 0.00 0.00 0.00
0.00 0.00 12.01 2.66 6.14 5.08 0.04 0.21 0.13
Total Liabilities 0.01 0.01 12.05 4.58 12.42 15.11 9.59 9.93 9.93
0.00 0.00 0.00 0.00 0.74 0.06 0.05 0.04 0.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.11 0.11 0.11 0.06 0.06
0.01 0.01 12.05 4.58 11.57 14.94 9.43 9.83 9.83
Total Assets 0.01 0.01 12.05 4.58 12.42 15.11 9.59 9.93 9.93

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 -0.01 -0.77 0.49 -5.44 -0.59 0.16
0.00 0.00 -0.57 -1.75 -0.79 0.29 -0.29
0.00 0.00 1.65 1.06 6.57 0.00 0.00
Net Cash Flow 0.00 -0.01 0.31 -0.20 0.34 -0.31 -0.13

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 365.00 41.27 36.98 92.52 141.42 1.21
Inventory Days 0.00 0.00 0.00 0.79 0.00 0.00 0.00
Days Payable 21.91
Cash Conversion Cycle 0.00 365.00 41.27 15.86 92.52 141.42 1.21
Working Capital Days 0.00 1.21 13.68 7.86 66.12 204.62 229.86
ROCE % 0.00% 160.00% 30.61% 13.41% 1.10% 0.10% 2.59%

Insights

In beta
Mar 2022Mar 2023Mar 2024Mar 2025
Inventory (Finished Goods/Stock-in-Trade)
Currency (INR Lakhs)

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Number
Revenue Concentration - Animal Food Supplements
%
Revenue Concentration - Organic Fertilizers (Trading)
%
Total Workforce (including contract)
Number

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Sep 2025
61.90% 61.90% 61.90% 61.90% 61.90% 0.00% 0.00% 0.00% 0.00% 0.00%
1.78% 0.00% 0.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
36.32% 38.10% 37.71% 38.09% 38.10% 100.00% 99.99% 100.01% 100.00% 99.99%
No. of Shareholders 225138107103107109111111111108

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents