Scarnose International Ltd
₹ 94.0
4.20%
26 Sep
- close price
About
Incorporated in 2011, Scarnose International Ltd is in the business of trading of Textile products[1]
Key Points
- Market Cap ₹ 29.6 Cr.
- Current Price ₹ 94.0
- High / Low ₹ 200 / 58.9
- Stock P/E 2,960
- Book Value ₹ 30.3
- Dividend Yield 0.00 %
- ROCE 0.10 %
- ROE 0.10 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.10 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.98% over last 3 years.
- Debtor days have increased from 90.3 to 141 days.
- Working capital days have increased from 96.6 days to 205 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
0.01 | 0.00 | 12.05 | 32.55 | 95.65 | 41.07 | 13.86 | |
0.01 | 0.00 | 12.01 | 32.26 | 95.36 | 41.13 | 14.12 | |
Operating Profit | 0.00 | 0.00 | 0.04 | 0.29 | 0.29 | -0.06 | -0.26 |
OPM % | 0.00% | 0.33% | 0.89% | 0.30% | -0.15% | -1.88% | |
0.00 | 0.00 | 0.00 | 0.01 | 0.28 | 0.17 | 0.28 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.02 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.01 |
Profit before tax | 0.00 | 0.00 | 0.04 | 0.30 | 0.45 | 0.06 | 0.01 |
Tax % | 25.00% | 26.67% | 24.44% | 16.67% | 100.00% | ||
0.00 | 0.00 | 0.03 | 0.23 | 0.33 | 0.04 | 0.01 | |
EPS in Rs | 0.00 | 0.00 | 30.00 | 5.48 | 1.69 | 0.13 | 0.03 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -25% |
TTM: | -66% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -65% |
TTM: | -75% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 2% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 0.42 | 1.95 | 3.15 | 3.15 |
Reserves | 0.00 | 0.00 | 0.03 | 1.49 | 1.44 | 6.88 | 6.40 |
0.00 | 0.00 | 0.00 | 0.01 | 2.89 | 0.00 | 0.00 | |
0.00 | 0.00 | 12.01 | 2.66 | 6.14 | 5.08 | 0.04 | |
Total Liabilities | 0.01 | 0.01 | 12.05 | 4.58 | 12.42 | 15.11 | 9.59 |
0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 0.06 | 0.05 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.11 | 0.11 |
0.01 | 0.01 | 12.05 | 4.58 | 11.57 | 14.94 | 9.43 | |
Total Assets | 0.01 | 0.01 | 12.05 | 4.58 | 12.42 | 15.11 | 9.59 |
Cash Flows
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
0.00 | -0.01 | -0.77 | 0.49 | -5.44 | -0.60 | ||
0.00 | 0.00 | -0.57 | -1.75 | -0.79 | 0.29 | ||
0.00 | 0.00 | 1.65 | 1.06 | 6.57 | 0.00 | ||
Net Cash Flow | 0.00 | -0.01 | 0.31 | -0.20 | 0.34 | -0.31 |
Ratios
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 365.00 | 41.27 | 36.98 | 92.52 | 141.42 | |
Inventory Days | 0.00 | 0.00 | 0.00 | 0.79 | 0.00 | 0.00 | |
Days Payable | 21.91 | ||||||
Cash Conversion Cycle | 0.00 | 365.00 | 41.27 | 15.86 | 92.52 | 141.42 | |
Working Capital Days | 0.00 | 1.21 | 13.79 | 18.89 | 66.12 | 204.88 | |
ROCE % | 0.00% | 160.00% | 30.61% | 13.41% | 1.10% | 0.10% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 26 Jul
- Shareholder Meeting / Postal Ballot-Outcome of AGM 26 Jul
-
Intimation Pertaining To Request Received For Reclassification Of Shareholding From 'Promoter And
Promoter Group' Category To 'Public' Category As Per Regulation 31A Of SEBI (LODR) Regulations, 2015
22 Jul - Request for reclassification of shareholding to public category.
-
Outcome And Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015
17 Jul - Equity shares transfer to acquirer not completed.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 12 Jul
Product Profile:[1]
Company manufactures a range of soft and durable cotton products including Cotton Bales, Yarn, Fabrics, Clothes, and beddings.