B-Right RealEstate Ltd

B-Right Real Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

B-Right RealEstate Ltd

₹ 332 0.12%
05 Mar - close price
b-rightgroup.com BSE - SME: 543543
About

Incorporated in 2008, B-Right Real Estate Ltd is in the business of Real Estate Development and Investments[1]

Key Points

Business Overview:[1][2]
Company is a part of B-Right Group which has 3 vertical namely Construction, Finance (Equity & Debt Funding) and Leasing.
Company is into integrated construction and real estate development focused primarily on residential and commercial projects, in and around Mumbai. Company focuses on developing projects on their own land and by entering into joint development agreement & partnerships with other comapnies

Website BSE
  • Market Cap ₹ 342 Cr.
  • Current Price ₹ 332
  • High / Low ₹ 450 / 137
  • Stock P/E 75.9
  • Book Value ₹ 136
  • Dividend Yield 0.00 %
  • ROCE 2.47 %
  • ROE 1.74 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 1.58% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
1.99 1.52 2.27 2.99 5.24
0.76 1.04 0.78 0.81 1.18
Operating Profit 1.23 0.48 1.49 2.18 4.06
OPM % 61.81% 31.58% 65.64% 72.91% 77.48%
0.79 0.86 0.73 0.63 -1.83
Interest 0.30 0.39 0.34 0.73 0.81
Depreciation 0.31 0.38 0.56 0.79 0.64
Profit before tax 1.41 0.57 1.32 1.29 0.78
Tax % 4.96% 10.53% 9.85% 6.20% -1.28%
1.35 0.51 1.20 1.21 0.78
EPS in Rs 1.31 0.49 1.16 1.17 0.75
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 1.04 0.38 0.76 3.51 5.26 8.23
0.83 0.30 0.09 0.31 0.59 1.79 1.59 1.99
Operating Profit -0.83 -0.30 0.95 0.07 0.17 1.72 3.67 6.24
OPM % 91.35% 18.42% 22.37% 49.00% 69.77% 75.82%
6.75 2.45 0.35 0.69 1.98 1.65 1.36 -1.20
Interest 0.04 0.06 0.01 0.00 0.18 0.70 1.07 1.54
Depreciation 0.47 0.16 0.11 0.08 0.65 0.68 1.35 1.43
Profit before tax 5.41 1.93 1.18 0.68 1.32 1.99 2.61 2.07
Tax % 34.75% 29.02% 27.12% 14.71% 12.12% 6.53% 8.05%
3.53 1.38 0.85 0.58 1.16 1.86 2.41 1.99
EPS in Rs 56.12 21.94 13.51 6.24 12.49 1.80 2.33 1.92
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 140%
TTM: 117%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: 62%
TTM: 164%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 95%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 2%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.63 0.63 0.63 0.93 0.93 10.33 10.33 10.33
Reserves 32.40 33.75 34.63 88.94 90.08 126.89 129.29 130.08
0.43 0.74 0.00 8.71 6.79 7.05 14.51 12.77
2.05 0.75 0.20 0.12 0.67 8.97 10.80 10.82
Total Liabilities 35.51 35.87 35.46 98.70 98.47 153.24 164.93 164.00
14.13 14.45 14.35 26.42 23.39 22.79 31.55 12.67
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.10 0.10 5.91 67.96 61.05 61.23 71.17 89.48
21.28 21.32 15.20 4.32 14.03 69.22 62.21 61.85
Total Assets 35.51 35.87 35.46 98.70 98.47 153.24 164.93 164.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.63 0.53 -3.86 4.24 8.00 4.82
-4.62 0.48 -1.94 -5.59 -53.85 -11.39
0.23 -0.50 5.76 2.04 44.92 7.92
Net Cash Flow -3.76 0.52 -0.05 0.69 -0.93 1.35

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00
Working Capital Days 428.17 499.47 898.09 -504.34 -426.76
ROCE % 5.80% 3.38% 1.00% 1.53% 2.22% 2.47%

Shareholding Pattern

Numbers in percentages

Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
71.92% 71.92% 71.92% 71.92% 71.92%
28.08% 28.08% 28.08% 28.08% 28.08%
No. of Shareholders 245188119142166

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Nov 2022
    Transcript
    Notes
    PPT