Jayant Infratech Ltd

Jayant Infratech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jayant Infratech Ltd

₹ 135 3.17%
15 Jan 10:52 a.m.
jayantinfra.com BSE - SME: 543544
About

Incorporated in 2003, Jayant Infratech Ltd undertakes Railway Electrification & Infrastructure projects[1]

Key Points

Business Overview:[1][2]
JIL is a technology driven company with expertise in Railway Electrification & Infrastructure Projects. Company does electrification of new & existing Railway tracks and provides concept to commissioning of Railway Infrastructure from design to energization. Company has completed several KMS of electrification and has erected many traction substation. It specializes in design, drawing, supply, erection, and commissioning of 25KV, 50Hz Single Phase Traction Overhead Equipment for electrification of new and existing railway tracks

Website BSE
  • Market Cap ₹ 137 Cr.
  • Current Price ₹ 135
  • High / Low ₹ 338 / 104
  • Stock P/E 25.3
  • Book Value ₹ 41.6
  • Dividend Yield 0.00 %
  • ROCE 18.2 %
  • ROE 15.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 47.3% CAGR over last 5 years
  • Debtor days have improved from 41.2 to 26.6 days.
  • Company's working capital requirements have reduced from 92.5 days to 64.5 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -2.93%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
19 24 32 58 55
17 21 28 54 51
Operating Profit 2 3 3 4 4
OPM % 10% 12% 11% 6% 8%
0 1 0 0 0
Interest 0 0 0 1 0
Depreciation 0 0 0 0 0
Profit before tax 2 3 3 3 4
Tax % 25% 23% 25% 23% 27%
1 2 2 3 3
EPS in Rs 1.26 2.41 2.43 2.59 2.93
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
13 18 34 35 38 42 89 113
12 17 32 33 35 38 82 105
Operating Profit 1 1 2 2 4 5 7 8
OPM % 8% 7% 7% 6% 10% 11% 8% 7%
0 0 0 0 0 1 1 1
Interest 0 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 1 1 2 2 3 5 6 7
Tax % 28% 26% 25% 26% 24% 24% 24%
0 1 1 1 2 4 5 5
EPS in Rs 0.79 1.11 2.10 2.14 3.48 3.67 5.02 5.52
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 37%
3 Years: 36%
TTM: 104%
Compounded Profit Growth
10 Years: %
5 Years: 47%
3 Years: 51%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -57%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 15%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2 2 2 2 2 10 10 10
Reserves 8 9 10 12 15 17 28 31
2 5 5 7 8 8 9 10
1 5 5 7 9 16 16 25
Total Liabilities 14 21 23 29 34 50 63 75
1 1 1 1 1 1 1 1
CWIP 0 0 0 0 0 0 0 0
Investments 3 3 3 4 2 2 1 0
11 18 19 24 31 48 60 74
Total Assets 14 21 23 29 34 50 63 75

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 2 3 1 -4 -2 5
0 -3 -2 -2 2 -2 -2
-0 2 -1 2 1 5 6
Net Cash Flow 0 1 0 2 -1 1 9

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 49 45 23 24 33 64 27
Inventory Days 40 133 42 43 95 136 82
Days Payable 48 142 43 55 57 80 46
Cash Conversion Cycle 41 36 23 13 71 120 63
Working Capital Days 109 65 18 21 86 127 65
ROCE % 10% 14% 12% 16% 17% 18%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Nov 2024
71.44% 71.44% 71.44% 71.44% 71.68% 68.51%
28.56% 28.56% 28.55% 28.57% 28.31% 31.49%
No. of Shareholders 1564085407571,1421,150

Documents

Announcements

Annual reports