Healthy Life Agritec Ltd

Healthy Life Agritec Ltd

₹ 36.5 5.00%
28 Jun - close price
About

Incorporated in 2019, Healthy Life Agritec Limited is engaged in the business of trading Raw Milk, Chicken, and Agro Products in Maharashtra and Karnataka[1]

Key Points

Business segments
Trading of Raw Milk[1] Co. procures raw cow milk from milk farmers in Maharashtra. Its direct procurement model enables it to control costs and ensure quality of the raw milk. It has engaged procurement partners, to coordinate milk procurement process with milk farmers and supply it to milk wholesalers in Maharashtra.

In FY22, company sold 39.20 Lakhs liters of raw Cow Milk vs 6.50 Lakhs liters of raw Cow Milk in FY21[1]

  • Market Cap 80.4 Cr.
  • Current Price 36.5
  • High / Low 36.5 / 3.47
  • Stock P/E 54.0
  • Book Value 11.5
  • Dividend Yield 0.00 %
  • ROCE 8.46 %
  • ROE 6.26 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 3.18 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 27.3%
  • Company has a low return on equity of 6.91% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
12.02 14.13 20.37 25.84 20.95 31.42
11.81 13.25 19.80 24.82 20.36 29.74
Operating Profit 0.21 0.88 0.57 1.02 0.59 1.68
OPM % 1.75% 6.23% 2.80% 3.95% 2.82% 5.35%
0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.02 0.05 0.06 0.10 0.04
Depreciation 0.02 0.02 0.09 0.05 0.07 0.07
Profit before tax 0.19 0.84 0.43 0.91 0.42 1.57
Tax % 26.32% 26.19% 25.58% 28.57% 26.19% 24.84%
0.13 0.63 0.32 0.65 0.31 1.18
EPS in Rs 130.00 0.63 0.15 0.30 0.14 0.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 4.11 26.16 46.21 52.37
0.00 3.99 25.06 44.63 50.10
Operating Profit 0.00 0.12 1.10 1.58 2.27
OPM % 2.92% 4.20% 3.42% 4.33%
0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.03 0.11 0.14
Depreciation 0.00 0.03 0.04 0.13 0.15
Profit before tax 0.00 0.09 1.03 1.34 1.98
Tax % 22.22% 26.21% 28.36% 24.75%
0.00 0.07 0.76 0.97 1.49
EPS in Rs 0.00 70.00 0.76 0.44 0.68
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 134%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 177%
TTM: 54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 458%
Return on Equity
10 Years: %
5 Years: %
3 Years: 7%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.01 0.01 10.01 22.01 22.01
Reserves 0.00 0.06 0.83 1.80 3.28
0.00 0.00 0.85 1.26 2.52
0.00 5.64 2.95 0.88 2.13
Total Liabilities 0.01 5.71 14.64 25.95 29.94
0.00 1.34 1.59 2.32 2.18
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 9.07 9.07 9.07
0.01 4.37 3.98 14.56 18.69
Total Assets 0.01 5.71 14.64 25.95 29.94

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.01 1.38 -1.03 -11.55 -1.36
0.00 -1.37 -9.37 -0.86 0.00
0.01 0.00 10.83 12.30 1.22
Net Cash Flow 0.00 0.01 0.43 -0.11 -0.14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 293.07 26.51 58.69
Inventory Days 36.97 6.63 9.66
Days Payable 378.27 18.53 2.87
Cash Conversion Cycle -48.23 14.61 65.48
Working Capital Days -111.90 8.37 105.61
ROCE % 225.00% 18.03% 7.89%

Shareholding Pattern

Numbers in percentages

41 Recently
Sep 2022Mar 2023Sep 2023Mar 2024Jun 2024
54.57% 54.57% 27.32% 27.32% 29.80%
45.43% 45.44% 72.70% 72.69% 70.21%
No. of Shareholders 715688954903905

Documents